Isgec Heavy Engineering enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


6,748	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
369	369	176	155	185
151	151	110	96.0	87.8
918	918	843	787	1,200
7,449	—	—	—	—
549	549	667	633	1,016
₹1,013.42	—	—	—	—

3,806	3,806	3,692	3,406	3,592
24.1%	24.1%	22.8%	23.1%	33.4%
0.12×	—	—	—	—

1.00×	—	—	—	—
12.00×	—	—	—	—
17.18×	—	—	—	—
12.80×	—	—	—	—
7,458	6,789	6,422	6,219	6,399
621	555	579	498	455
434	276	477	392	350
—	750	109	735	200
582	582	−132	490	55.2
—	517	−159	468	39.2
—	168	241	245	145

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ISGEC₹918.15

Isgec Heavy Engineering Limited

· Infrastructure

₹ CrorePeersCEIGALL GRINFRA JKIL PSPPROJECT VINDHYATEL INTERARCH PATELENG GKENERGYMcap ₹6,748 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	6,748.4
- Cash, Equiv & ST Investments	184.8	154.6	176.2	368.9	368.9
+ Minority Interest	87.8	96.0	110.1	151.1	151.1
+ Total Debt	1,200.4	787.2	843.1	918.1	918.1
Enterprise Value	—	—	—	—	7,448.6
Net Debt (memo)	1,015.7	632.7	667.0	549.2	549.2
EV per Share	—	—	—	—	1,013.42

Total Capital	3,592.5	3,405.8	3,692.0	3,805.7	3,805.7
Total Debt/Total Capital	33.41	23.11	22.84	24.12	24.12
Total Debt/EV	—	—	—	—	0.12

EV/Sales	—	—	—	—	1.00
EV/EBITDA	—	—	—	—	12.00
EV/EBIT	—	—	—	—	17.18
EV/Free Cash Flow	—	—	—	—	12.80
Reference Items — Trailing FY Values
Sales	6,399.0	6,219.3	6,422.3	6,789.3	7,457.9
EBITDA	454.6	498.1	579.4	554.7	620.5
EBIT	350.3	391.8	477.4	276.4	433.6
Operating Cash Flow	200.5	735.2	108.6	750.0	—
Free Cash Flow	55.2	490.1	-132.3	581.7	581.7
FCFF (free cash flow to the firm)	39.2	468.2	-158.8	517.1	—
Capital Expenditure	145.2	245.1	241.0	168.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.