Isgec Heavy Engineering profit and loss

Latest FY26

Revenue: ₹6,789cr+5.7% on FY25
EBITDA: ₹555cr−4.3% on FY25
Net profit: ₹154cr−41.6% on FY25
EPS: ₹14.81−56.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	7,458	6,789	6,422	6,219	6,399	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	128	133	39.3	25.9	12.7
	7,586	6,922	6,462	6,245	6,412
	2,184	1,995	2,011	1,998	1,841
	0.0	0.0	0.0	1,874	1,807
	27.5	−40.9	−64.7	−142	284
	691	666	556	507	463
	75.4	85.1	39.3	63.7	73.0
	187	278	102	106	104
	3,934	3,614	3,341	1,484	1,550
	7,100	6,598	5,984	5,891	6,122
	621	555	579	498	455
	434	276	477	392	350
Profit
	487	324	477	354	290
	−16.5	−16.5	0.0	0.0	0.0
	470	308	477	354	290
	155	151	129	102	85.1
	2.4	2.9	−7.4	−2.9	−0.6
	157	154	122	99.3	84.5
	0.0	0.1	0.1	0.1	0.0
	243	154	264	255	206
	313	154	356	255	206
	−69.5	0.0	−91.9	0.0	0.0
	−0.8	−14.5	−3.8	−2.2	1.6
	242	140	260	253	207
	196	109	249	244	196
	47.3	45.1	14.7	11.2	9.1
Per share
	₹26.65	₹14.81	₹33.89	₹33.14	₹26.72
	₹26.65	₹14.81	₹33.89	₹33.14	₹26.72
Revenue detail — as filed
	—	0.0	−0.1	0.0	0.0
Continuing & discontinued operations
	−69.4	0.0	−91.7	0.0	0.0
	0.1	0.0	0.2	0.0	0.0
Other comprehensive income — detail
	−0.8	−14.5	−3.8	—	—
	9.6	9.6	−3.7	−1.4	−0.8
	2.4	2.4	−0.9	—	—
	—	—	—	−0.3	−0.2
	−8.0	−21.7	−1.1	−1.1	2.1
	195	94.1	246	242	198
	47.9	45.4	14.5	11.1	9.0
Per share — as-filed variants
	₹36.09	₹14.81	₹46.37	₹33.14	₹26.72
	₹36.09	₹14.81	₹46.37	₹33.14	₹26.72
	−₹9.44	₹0.00	−₹12.48	₹0.00	₹0.00
	−₹9.44	₹0.00	−₹12.48	₹0.00	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	5,246	4,835	4,476	2,489	2,468
	70.3%	71.2%	69.7%	40.0%	38.6%
Adjusted (ex-exceptional items) — derived
	487	324	477	354	290
	−16.5	−16.5	0.0	0.0	0.0
	254	162	264	255	206
	₹27.85	₹15.60	₹33.89	₹33.14	₹26.72

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ISGEC₹918.15

Isgec Heavy Engineering Limited

· Infrastructure

Annual Quarterly₹ CrorePeersCEIGALL GRINFRA JKIL PSPPROJECT VINDHYATEL INTERARCH PATELENG GKENERGYMcap ₹6,748 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	6,399.0	6,219.3	6,422.3	6,789.3	7,457.9
Other Income	12.7	25.9	39.3	133.0	128.3
Total Income	6,411.7	6,245.2	6,461.6	6,922.3	7,586.3
Expenses
+ Cost of Materials Consumed	1,840.5	1,998.0	2,011.0	1,994.9	2,184.3
+ Purchases of Stock-in-Trade	1,807.0	1,873.9	0.0	0.0	0.0
+ Changes in Inventories	284.0	-141.9	-64.7	-40.9	27.5
+ Employee Benefit Expense	462.6	507.1	555.6	666.4	691.2
+ Finance Costs	73.0	63.7	39.3	85.1	75.4
+ Depreciation & Amortisation	104.3	106.2	102.0	278.3	186.9
+ Other Expenses	1,550.4	1,484.1	3,341.0	3,614.1	3,934.4
Total Expenses	6,121.7	5,891.2	5,984.2	6,598.0	7,099.8
EBITDA	454.6	498.1	579.4	554.7	620.5
EBIT	350.3	391.8	477.4	276.4	433.6
Profit
PBT before Exceptional Items	290.0	354.0	477.4	324.3	486.5
+ Exceptional Items	0.0	0.0	0.0	-16.5	-16.5
Pretax Income	290.0	354.0	477.4	307.8	470.0
+ Current Tax	85.1	102.2	129.1	150.9	155.0
+ Deferred Tax	-0.6	-2.9	-7.4	2.9	2.4
Tax Expense	84.5	99.3	121.7	153.9	157.4
+ Share of Associates & JVs	0.0	0.1	0.1	0.1	0.0
Net Income	205.5	254.9	263.9	154.0	243.2
+ Net Income — Continuing Ops	205.5	254.8	355.7	154.0	312.6
+ Net Income — Discontinued Ops	0.0	0.0	-91.9	0.0	-69.5
+ Other Comprehensive Income	1.6	-2.2	-3.8	-14.5	-0.8
Total Comprehensive Income	207.1	252.7	260.1	139.5	242.4
Net Income to Common	196.5	243.7	249.2	108.9	195.9
Minority Interest	9.1	11.2	14.7	45.1	47.3
Per Share
Basic EPS	26.72	33.14	33.89	14.81	26.65
Diluted EPS	26.72	33.14	33.89	14.81	26.65
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	0.0	0.0	-0.1	0.0	—
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	0.0	-91.7	0.0	-69.4
+ Tax — Discontinued Operations	0.0	0.0	0.2	0.0	0.1
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-3.8	-14.5	-0.8
+ Items NOT to be Reclassified to P&L	-0.8	-1.4	-3.7	9.6	9.6
+ Tax on Items NOT to be Reclassified	—	—	-0.9	2.4	2.4
+ Tax on Items NOT to be Reclassified — alt tag	-0.2	-0.3	—	—	—
+ Items to be Reclassified to P&L	2.1	-1.1	-1.1	-21.7	-8.0
Comprehensive Income — Owners of Parent	198.1	241.5	245.6	94.1	194.5
Comprehensive Income — Non-controlling Interests	9.0	11.1	14.5	45.4	47.9
Per Share — as-filed variants
Basic EPS — Continuing Operations	26.72	33.14	46.37	14.81	36.09
Diluted EPS — Continuing Operations	26.72	33.14	46.37	14.81	36.09
Basic EPS — Discontinued Operations	0.00	0.00	-12.48	0.00	-9.44
Diluted EPS — Discontinued Operations	0.00	0.00	-12.48	0.00	-9.44
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	2,467.5	2,489.3	4,476.0	4,835.3	5,246.1
Gross Margin %	38.56	40.03	69.69	71.22	70.34
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	290.0	354.0	477.4	324.3	486.5
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-16.5	-16.5
Net Income Adj (tax-effected)	205.5	254.9	263.9	162.3	254.2
EPS Adj	26.72	33.14	33.89	15.60	27.85
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Filed Debt Equity	2.00	2.00	1.82	1.80	1.72
Filed Dscr	0.00	1.00	0.73	0.73	0.67
Filed Iscr	5.00	7.00	15.15	4.97	3.90
Paid Up Equity Capital	7.4	7.4	7.4	7.4	7.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.