| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,737 | 921 | 896 | 891 | ||
| 137 | 65.9 | 959 | 792 | ||
| 12.3 | 10.0 | 10.5 | 17.4 | ||
| 40.7 | 42.4 | 48.4 | 37.8 | ||
| 0.7 | 0.4 | 0.6 | 12.6 | ||
| 21.5 | 1.6 | 16.6 | 16.8 | ||
| 6.5 | 5.6 | 4.6 | 3.7 | ||
| 0.0 | 0.0 | 69.0 | 69.6 | ||
| 20.0 | 23.2 | 21.1 | 23.8 | ||
| 26.4 | 28.8 | 94.7 | 97.1 | ||
| 44.0 | 45.3 | 32.2 | 22.6 | ||
| 22.7 | 4.9 | 40.9 | 24.4 | ||
| 2,043 | 1,120 | 2,100 | 1,913 | ||
Current assets | |||||
| 1,653 | 1,477 | 1,410 | 1,164 | ||
| 44.7 | 83.8 | 12.0 | 16.6 | ||
| 2,751 | 2,833 | 2,929 | 2,819 | ||
| 324 | 92.4 | 143 | 168 | ||
| 72.9 | 54.1 | 49.3 | 42.4 | ||
| 5.1 | 9.4 | 11.3 | 8.6 | ||
| 50.0 | 27.0 | 32.6 | 51.8 | ||
| 3,248 | 3,099 | 3,176 | 3,107 | ||
| 1,133 | 1,293 | 1,134 | 878 | ||
| 6,034 | 5,871 | 5,735 | 5,162 | ||
| 0.0 | 1,050 | 0.0 | 0.0 | ||
| 8,077 | 8,041 | 7,835 | 7,075 | ||
Equity | |||||
| 7.4 | 7.4 | 7.4 | 7.4 | ||
| 2,729 | 2,731 | 2,515 | 2,297 | ||
| 2,737 | 2,739 | 2,523 | 2,304 | ||
| 151 | 110 | 96.0 | 87.8 | ||
| 2,888 | 2,849 | 2,619 | 2,392 | ||
Liabilities | |||||
| 517 | 221 | 406 | 433 | ||
| 19.5 | 13.5 | 84.4 | 91.2 | ||
| 537 | 235 | 491 | 524 | ||
| 86.7 | 53.9 | 54.3 | 79.0 | ||
| 37.3 | 32.3 | 28.0 | 21.8 | ||
| 181 | 201 | 150 | 149 | ||
| 842 | 522 | 723 | 774 | ||
| 401 | 622 | 381 | 768 | ||
| 1,200 | 1,249 | 1,423 | 1,497 | ||
| 211 | 161 | 147 | 123 | ||
| 1,812 | 2,032 | 1,950 | 2,387 | ||
| 130 | 190 | 176 | 109 | ||
| 0.8 | 24.4 | 8.4 | 11.3 | ||
| 2,405 | 2,103 | 2,359 | 1,402 | ||
| 4,347 | 4,349 | 4,494 | 3,909 | ||
| 0.0 | 322 | 0.0 | 0.0 | ||
| 5,189 | 5,193 | 5,217 | 4,683 | ||
| 8,077 | 8,041 | 7,835 | 7,075 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 1.2 | 1.6 | ||
| 0.2 | 1.9 | 15.0 | 13.0 | ||
Trade payables — MSME split | |||||
| 168 | 69.7 | — | — | ||
| 1,032 | 1,180 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 890.8 | 896.1 | 920.8 | 1,737.2 | 1,737.2 | |
| + Capital Work-in-Progress | 792.2 | 958.8 | 65.9 | 137.3 | 137.3 | |
| + Goodwill | 17.4 | 10.5 | 10.0 | 12.3 | 12.3 | |
| + Other Intangibles | 37.8 | 48.4 | 42.4 | 40.7 | 40.7 | |
| + Intangibles under Development | 12.6 | 0.6 | 0.4 | 0.7 | 0.7 | |
| + Investments (Equity Method) | 16.8 | 16.6 | 1.6 | 21.5 | 21.5 | |
| + Long-term Loans | 3.7 | 4.6 | 5.6 | 6.5 | 6.5 | |
| + Trade Receivables — Non-current | 69.6 | 69.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 23.8 | 21.1 | 23.2 | 20.0 | 20.0 | |
| Non-current Financial Assets | 97.1 | 94.7 | 28.8 | 26.4 | 26.4 | |
| + Deferred Tax Assets | 22.6 | 32.2 | 45.3 | 44.0 | 44.0 | |
| + Other Non-current Assets | 24.4 | 40.9 | 4.9 | 22.7 | 22.7 | |
| Total Non-current Assets | 1,913.1 | 2,099.9 | 1,120.2 | 2,042.8 | 2,042.8 | |
| Current Assets | ||||||
| + Inventories | 1,163.8 | 1,410.3 | 1,477.5 | 1,652.7 | 1,652.7 | |
| + Current Investments | 16.6 | 12.0 | 83.8 | 44.7 | 44.7 | |
| + Trade Receivables | 2,819.5 | 2,928.7 | 2,832.6 | 2,751.3 | 2,751.3 | |
| + Cash & Cash Equivalents | 168.2 | 142.6 | 92.4 | 324.2 | 324.2 | |
| + Other Bank Balances | 42.4 | 49.3 | 54.1 | 72.9 | 72.9 | |
| + Short-term Loans | 8.6 | 11.3 | 9.4 | 5.1 | 5.1 | |
| + Other Current Financial Assets | 51.8 | 32.6 | 27.0 | 50.0 | 50.0 | |
| Current Financial Assets | 3,106.9 | 3,176.5 | 3,099.3 | 3,248.2 | 3,248.2 | |
| + Other Current Assets | 877.9 | 1,133.5 | 1,292.5 | 1,133.3 | 1,133.3 | |
| Total Current Assets | 5,161.6 | 5,735.3 | 5,871.2 | 6,034.3 | 6,034.3 | |
| + Assets Held for Sale | 0.0 | 0.0 | 1,050.1 | 0.0 | 0.0 | |
| Total Assets | 7,074.7 | 7,835.2 | 8,041.5 | 8,077.1 | 8,077.1 | |
| Equity | ||||||
| + Equity Share Capital | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | |
| + Other Equity / Reserves | 2,297.0 | 2,515.2 | 2,731.4 | 2,729.2 | 2,729.2 | |
| Equity — Owners of Parent | 2,304.3 | 2,522.6 | 2,738.8 | 2,736.6 | 2,736.6 | |
| + Minority Interest | 87.8 | 96.0 | 110.1 | 151.1 | 151.1 | |
| Total Equity | 2,392.1 | 2,618.5 | 2,848.8 | 2,887.7 | 2,887.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 432.9 | 406.5 | 221.2 | 517.4 | 517.4 | |
| + Other Non-current Financial Liab | 91.2 | 84.4 | 13.5 | 19.5 | 19.5 | |
| Non-current Financial Liabilities | 524.0 | 490.8 | 234.7 | 536.9 | 536.9 | |
| + Provisions — Non-current | 79.0 | 54.3 | 53.9 | 86.7 | 86.7 | |
| + Deferred Tax Liabilities | 21.8 | 28.0 | 32.3 | 37.3 | 37.3 | |
| + Other Non-current Liabilities | 148.9 | 149.6 | 200.7 | 181.2 | 181.2 | |
| Non-current Liabilities | 773.7 | 722.7 | 521.5 | 842.0 | 842.0 | |
| + Borrowings — Current | 767.5 | 380.8 | 622.0 | 400.7 | 400.7 | |
| + Trade Payables | 1,497.1 | 1,422.8 | 1,249.4 | 1,199.9 | 1,199.9 | |
| + Other Current Financial Liab | 122.8 | 146.5 | 160.9 | 211.0 | 211.0 | |
| Current Financial Liabilities | 2,387.4 | 1,950.0 | 2,032.2 | 1,811.6 | 1,811.6 | |
| + Provisions — Current | 108.7 | 176.2 | 189.7 | 130.3 | 130.3 | |
| + Current Tax Liabilities | 11.3 | 8.4 | 24.4 | 0.8 | 0.8 | |
| + Other Current Liabilities | 1,401.5 | 2,359.3 | 2,103.1 | 2,404.8 | 2,404.8 | |
| Current Liabilities | 3,908.9 | 4,493.9 | 4,349.3 | 4,347.5 | 4,347.5 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | 321.8 | 0.0 | 0.0 | |
| Total Liabilities | 4,682.6 | 5,216.6 | 5,192.6 | 5,189.5 | 5,189.5 | |
| Total Equity & Liabilities | 7,074.7 | 7,835.2 | 8,041.5 | 8,077.1 | 8,077.1 | |
| Assets — additional as-filed lines | ||||||
| + Biological Assets (other than bearer plants) | 1.6 | 1.2 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Assets | 13.0 | 15.0 | 1.9 | 0.2 | 0.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 69.7 | 168.1 | 168.1 | |
| + Dues to Other Creditors — Current | — | — | 1,179.7 | 1,031.8 | 1,031.8 | |