In ₹ Crore except Per Share Latest Annual	ISGEC FY26	CEIGALL FY26	GRINFRA FY26	JKIL FY26	Peer Average
Valuation — at last close
P/E	62.00×	22.13×	8.31×	◆ 8.04×	12.82× +383%
P/B	2.47×	3.20×	◆ 0.80×	0.92×	1.64× +50%
EV/EBITDA	13.30×	13.28×	6.08×	◆ 3.69×	7.68× +73%
Market Cap	₹6,748 Cr	₹6,834 Cr	₹7,498 Cr	₹3,110 Cr	₹5,814 Cr +16%
Growth
Revenue CAGR 3Y	◆ 1.99%	—	-3.96%	—	-3.96% +150%
Revenue CAGR 5Y	4.59%	—	—	—	—
Net Income CAGR 3Y	◆ -9.17%	—	-14.70%	—	-14.70% +38%
Revenue YoY (latest Q)	◆ 47.65%	15.68%	40.06%	1.84%	19.19% +148%
Net Income YoY (latest Q)	-70.15%	24.17%	◆ 46.39%	-5.82%	21.58% -425%
Profitability
EBITDA Margin	8.17%	14.55%	◆ 21.29%	14.38%	16.74% -51%
Net Income Margin	2.27%	7.68%	◆ 10.75%	6.76%	8.40% -73%
Return on Common Equity	3.98%	◆ 15.71%	10.10%	12.13%	12.65% -69%
Return on Capital Employed	7.45%	◆ 17.48%	11.62%	17.19%	15.43% -52%
Return on Assets	1.91%	6.32%	5.83%	◆ 6.52%	6.22% -69%
Credit & Quality
Total Debt/Equity	0.32×	0.61×	0.52×	◆ 0.18×	0.44× -27%
Interest Coverage	3.25×	3.27×	3.13×	◆ 3.74×	3.38× -4%
Scale — latest FY
Revenue / Total Income	₹6,789 Cr	₹4,022 Cr	₹8,399 Cr	₹5,723 Cr	₹6,048 Cr +12%
Net Income	₹154 Cr	₹309 Cr	₹903 Cr	₹387 Cr	₹533 Cr -71%
Total Assets	₹8,077 Cr	₹5,523 Cr	₹16,048 Cr	₹6,197 Cr	₹9,256 Cr -13%
EPS	₹14.81	₹17.73	₹93.31	₹51.13	₹54.06 -73%
Book Value per Share	₹372.32	₹122.74	₹969.36	₹445.18	₹512.43 -27%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.