| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,705 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 528 | 528 | 1,876 | 498 | 496 | ||
| 20,008 | 20,008 | 20,577 | 18,649 | 16,740 | ||
| 29,185 | — | — | — | — | ||
| 19,481 | 19,481 | 18,701 | 18,151 | 16,243 | ||
| ₹48.33 | — | — | — | — | ||
| 40,957 | 40,957 | 40,404 | 32,394 | 30,119 | ||
| 48.9% | 48.9% | 50.9% | 57.6% | 55.6% | ||
| 0.69× | — | — | — | — | ||
| 3.80× | — | — | — | — | ||
| 6.98× | — | — | — | — | ||
| 9.81× | — | — | — | — | ||
| 14.35× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,686 | 7,648 | 7,613 | 7,409 | 6,402 | ||
| 4,182 | 3,982 | 3,606 | 3,332 | 3,229 | ||
| 2,976 | 2,840 | 2,568 | 2,337 | 2,397 | ||
| — | 2,098 | 1,971 | 4,054 | 1,764 | ||
| 2,034 | 2,034 | 1,859 | 3,815 | 1,715 | ||
| — | 1,607 | 1,783 | 3,362 | 1,344 | ||
| — | 64.2 | 113 | 239 | 49.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 9,704.7 | |
| - Cash, Equiv & ST Investments | 496.3 | 497.7 | 1,876.3 | 527.5 | 527.5 | |
| + Total Debt | 16,739.7 | 18,649.0 | 20,577.3 | 20,008.1 | 20,008.1 | |
| Enterprise Value | — | — | — | — | 29,185.3 | |
| Net Debt (memo) | 16,243.4 | 18,151.3 | 18,701.1 | 19,480.6 | 19,480.6 | |
| EV per Share | — | — | — | — | 48.33 | |
| Total Capital | 30,118.6 | 32,393.5 | 40,403.9 | 40,956.9 | 40,956.9 | |
| Total Debt/Total Capital | 55.58 | 57.57 | 50.93 | 48.85 | 48.85 | |
| Total Debt/EV | — | — | — | — | 0.69 | |
| EV/Sales | — | — | — | — | 3.80 | |
| EV/EBITDA | — | — | — | — | 6.98 | |
| EV/EBIT | — | — | — | — | 9.81 | |
| EV/Free Cash Flow | — | — | — | — | 14.35 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,401.6 | 7,409.0 | 7,613.5 | 7,648.2 | 7,686.5 | |
| EBITDA | 3,229.0 | 3,331.8 | 3,605.9 | 3,981.8 | 4,182.4 | |
| EBIT | 2,396.9 | 2,336.8 | 2,568.2 | 2,839.8 | 2,976.2 | |
| Operating Cash Flow | 1,764.1 | 4,053.8 | 1,971.2 | 2,098.0 | — | |
| Free Cash Flow | 1,714.6 | 3,814.8 | 1,858.6 | 2,033.8 | 2,033.8 | |
| FCFF (free cash flow to the firm) | 1,344.4 | 3,361.9 | 1,782.5 | 1,607.2 | — | |
| Capital Expenditure | 49.5 | 239.0 | 112.6 | 64.2 | — | |