| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,686 | 7,648 | 7,613 | 7,409 | 6,402 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 176 | 206 | 418 | 793 | 302 | ||
| 7,862 | 7,854 | 8,032 | 8,202 | 6,703 | ||
Expenses | ||||||
| 602 | 673 | 601 | 406 | 419 | ||
| 428 | 423 | 426 | 394 | 346 | ||
| 1,731 | 1,755 | 1,792 | 1,863 | 1,515 | ||
| 1,206 | 1,142 | 1,038 | 995 | 832 | ||
| 2,473 | 2,570 | 2,981 | 3,277 | 2,408 | ||
| 6,441 | 6,564 | 6,837 | 6,935 | 5,519 | ||
| 4,182 | 3,982 | 3,606 | 3,332 | 3,229 | ||
| 2,976 | 2,840 | 2,568 | 2,337 | 2,397 | ||
Profit | ||||||
| 1,421 | 1,290 | 1,194 | 1,266 | 1,184 | ||
| −42.7 | −42.7 | 5,804 | 0.0 | 0.0 | ||
| 1,378 | 1,248 | 6,998 | 1,266 | 1,184 | ||
| 66.2 | 72.3 | 164 | 184 | 250 | ||
| 358 | 325 | 217 | 162 | 107 | ||
| 424 | 397 | 381 | 346 | 357 | ||
| 0.0 | 0.0 | −137 | −315 | −107 | ||
| 954 | 850 | 6,481 | 606 | 720 | ||
| 954 | 850 | 6,618 | 921 | 827 | ||
| 101 | 399 | −157 | −66.8 | 170 | ||
| 1,055 | 1,249 | 6,324 | 539 | 890 | ||
| 954 | 850 | 6,481 | 606 | 720 | ||
Per share | ||||||
| ₹1.08 | ₹0.70 | ₹10.73 | ₹1.00 | ₹1.19 | ||
| ₹1.08 | ₹0.70 | ₹10.73 | ₹1.00 | ₹1.19 | ||
Other comprehensive income — detail | ||||||
| 101 | 399 | −157 | — | — | ||
| −7.9 | 92.1 | −136 | 2.4 | 170 | ||
| 109 | 307 | −20.6 | −69.2 | — | ||
| 1,055 | 1,249 | 6,324 | 539 | 890 | ||
Per share — as-filed variants | ||||||
| ₹1.08 | ₹0.70 | ₹10.73 | ₹1.00 | ₹1.19 | ||
| ₹1.08 | ₹0.70 | ₹10.73 | ₹1.00 | ₹1.19 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7,084 | 6,975 | 7,013 | 7,003 | 5,983 | ||
| 92.2% | 91.2% | 92.1% | 94.5% | 93.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,421 | 1,290 | 1,194 | 1,266 | 1,184 | ||
| −42.7 | −42.7 | 5,804 | 0.0 | 0.0 | ||
| 984 | 879 | 992 | 606 | 720 | ||
| ₹1.11 | ₹0.72 | ₹1.64 | ₹1.00 | ₹1.19 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6,401.6 | 7,409.0 | 7,613.5 | 7,648.2 | 7,686.5 | |
| Other Income | 301.7 | 792.8 | 418.1 | 205.8 | 175.6 | |
| Total Income | 6,703.3 | 8,201.8 | 8,031.5 | 7,854.0 | 7,862.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 418.8 | 406.3 | 600.9 | 672.7 | 602.3 | |
| + Employee Benefit Expense | 346.2 | 394.0 | 425.6 | 423.5 | 428.5 | |
| + Finance Costs | 1,514.6 | 1,863.3 | 1,791.9 | 1,755.1 | 1,731.2 | |
| + Depreciation & Amortisation | 832.1 | 994.9 | 1,037.6 | 1,142.0 | 1,206.2 | |
| + Other Expenses | 2,407.7 | 3,276.9 | 2,981.1 | 2,570.2 | 2,473.3 | |
| Total Expenses | 5,519.4 | 6,935.5 | 6,837.2 | 6,563.5 | 6,441.4 | |
| EBITDA | 3,229.0 | 3,331.8 | 3,605.9 | 3,981.8 | 4,182.4 | |
| EBIT | 2,396.9 | 2,336.8 | 2,568.2 | 2,839.8 | 2,976.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,184.0 | 1,266.3 | 1,194.4 | 1,290.5 | 1,420.6 | |
| + Exceptional Items | 0.0 | 0.0 | 5,804.1 | -42.7 | -42.7 | |
| Pretax Income | 1,184.0 | 1,266.3 | 6,998.5 | 1,247.8 | 1,378.0 | |
| + Current Tax | 250.0 | 184.0 | 163.6 | 72.3 | 66.2 | |
| + Deferred Tax | 106.9 | 161.6 | 217.2 | 325.1 | 357.6 | |
| Tax Expense | 356.9 | 345.6 | 380.7 | 397.5 | 423.8 | |
| + Share of Associates & JVs | -107.0 | -314.8 | -137.1 | 0.0 | 0.0 | |
| Net Income | 720.0 | 605.8 | 6,480.7 | 850.4 | 954.1 | |
| + Net Income — Continuing Ops | 827.0 | 920.7 | 6,617.8 | 850.4 | 954.1 | |
| + Other Comprehensive Income | 169.5 | -66.8 | -157.1 | 398.7 | 100.8 | |
| Total Comprehensive Income | 889.5 | 539.1 | 6,323.6 | 1,249.0 | 1,054.9 | |
| Net Income to Common | 720.0 | 605.8 | 6,480.7 | 850.4 | 954.1 | |
| Per Share | ||||||
| Basic EPS | 1.19 | 1.00 | 10.73 | 0.70 | 1.08 | |
| Diluted EPS | 1.19 | 1.00 | 10.73 | 0.70 | 1.08 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -157.1 | 398.7 | 100.8 | |
| + Items NOT to be Reclassified to P&L | 169.5 | 2.4 | -136.5 | 92.1 | -7.9 | |
| + Items to be Reclassified to P&L | — | -69.2 | -20.6 | 306.6 | 108.7 | |
| Comprehensive Income — Owners of Parent | 889.5 | 539.1 | 6,323.6 | 1,249.0 | 1,054.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 1.19 | 1.00 | 10.73 | 0.70 | 1.08 | |
| Diluted EPS — Continuing Operations | 1.19 | 1.00 | 10.73 | 0.70 | 1.08 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 5,982.9 | 7,002.7 | 7,012.6 | 6,975.5 | 7,084.2 | |
| Gross Margin % | 93.46 | 94.52 | 92.11 | 91.20 | 92.16 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,184.0 | 1,266.3 | 1,194.4 | 1,290.5 | 1,420.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 5,804.1 | -42.7 | -42.7 | |
| Net Income Adj (tax-effected) | 720.0 | 605.8 | 992.3 | 879.4 | 983.7 | |
| EPS Adj | 1.19 | 1.00 | 1.64 | 0.72 | 1.11 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 0.79 | 0.00 | 0.00 | |
| Filed Dscr | 2.00 | 2.00 | 1.26 | 0.00 | 0.00 | |
| Filed Iscr | 3.00 | 3.00 | 2.83 | 0.00 | 0.00 | |
| Paid Up Equity Capital | 603.9 | 603.9 | 603.9 | 603.9 | 1,207.8 | |