IRB19.94

IRB Infrastructure Developers Ltd.

· Infrastructure
₹ CrorePeersKNRCONPNCINFRAASHOKAKPILNCCENGINERSINRITESCEMPROMcap ₹12,042 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
IRB
FY26
KNRCON
FY26
PNCINFRA
FY26
ASHOKA
FY26
Peer
Median
Valuation — at last close
P/E28.49×7.98×5.47×0.98×5.47× +421%
P/B0.57×0.00×0.48×0.24× +137%
EV/EBITDA7.92×3.07×2.18×2.62× +202%
Market Cap₹12,042 Cr₹1.8 Cr₹3,186 Cr₹1,594 Cr +655%
Growth
Revenue CAGR 3Y6.11%-12.75%-12.29%-2.45%-12.29% +150%
Revenue CAGR 5Y7.62%-1.46%-1.49%8.54%-1.46% +622%
Net Income CAGR 3Y5.70%-0.19%8.09%90.45%8.09% -30%
Revenue YoY (latest Q)1.82%-4.04%18.67%-20.53%-4.04% +145%
Net Income YoY (latest Q)51.26%-34.59%-23.04%-43.95%-34.59% +248%
Profitability
EBITDA Margin52.06%26.37%21.17%25.03%25.03% +108%
Net Income Margin11.12%16.19%15.49%34.25%16.19% -31%
Return on Common Equity4.06%8.79%12.21%38.78%12.21% -67%
Return on Capital Employed5.65%8.90%8.34%17.25%8.90% -37%
Return on Assets1.57%5.38%6.00%19.74%6.00% -74%
Credit & Quality
Total Debt/Equity0.96×0.49×0.76×0.23×0.49× +96%
Interest Coverage1.62×3.08×1.74×1.89×1.89× -14%
Scale — latest FY
Revenue / Total Income₹7,648 Cr₹2,698 Cr₹5,368 Cr₹7,520 Cr₹5,368 Cr +42%
Net Income₹850 Cr₹437 Cr₹832 Cr₹2,576 Cr₹832 Cr +2%
Total Assets₹54,054 Cr₹8,122 Cr₹13,858 Cr₹13,050 Cr₹13,050 Cr +314%
EPS₹0.7₹15.54₹32.42₹116.21₹32.42 -98%
Book Value per Share₹34.69₹6,81,296.64₹234.26₹3,40,765.45 -100%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.