| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 925 | 964 | 911 | 935 | ||
| 4.0 | 0.8 | 7.6 | 7.5 | ||
| 7.8 | 7.8 | 7.8 | 7.8 | ||
| 22,963 | 23,644 | 24,595 | 25,537 | ||
| 0.2 | 0.0 | −210 | 0.0 | ||
| 0.0 | 0.0 | 8,756 | 0.0 | ||
| 19,147 | 17,081 | 9,377 | 4,945 | ||
| 418 | 418 | 0.0 | 134 | ||
| 5,849 | 5,824 | 5,131 | 4,170 | ||
| 25,414 | 23,323 | 14,508 | 9,250 | ||
| 55.4 | 47.4 | 50.8 | 63.7 | ||
| 2.8 | 0.5 | 0.9 | 0.3 | ||
| 49,372 | 47,987 | 40,081 | 35,801 | ||
Current assets | |||||
| 367 | 339 | 293 | 299 | ||
| 181 | 16.7 | 265 | 196 | ||
| 155 | 331 | 759 | 1,635 | ||
| 346 | 1,860 | 233 | 301 | ||
| 1,565 | 1,586 | 1,530 | 2,117 | ||
| 19.5 | 40.3 | 77.3 | 618 | ||
| 622 | 526 | 581 | 614 | ||
| 2,889 | 4,360 | 3,444 | 5,480 | ||
| 1,362 | 1,149 | 1,048 | 1,174 | ||
| 4,682 | 5,909 | 4,839 | 6,965 | ||
| 54,054 | 53,896 | 44,920 | 42,766 | ||
Equity | |||||
| 604 | 604 | 604 | 604 | ||
| 20,345 | 19,223 | 13,141 | 12,775 | ||
| 20,949 | 19,827 | 13,745 | 13,379 | ||
| 20,949 | 19,827 | 13,745 | 13,379 | ||
Liabilities | |||||
| 17,777 | 18,695 | 16,854 | 14,248 | ||
| 8,956 | 9,515 | 10,153 | 10,654 | ||
| 26,733 | 28,210 | 27,007 | 24,901 | ||
| 70.9 | 7.5 | 5.9 | 53.8 | ||
| 2,516 | 2,087 | 254 | 127 | ||
| 5.3 | 19.2 | 0.0 | 0.4 | ||
| 29,325 | 30,323 | 27,267 | 25,083 | ||
| 2,231 | 1,882 | 1,795 | 2,492 | ||
| 257 | 522 | 676 | 502 | ||
| 1,013 | 1,089 | 1,026 | 841 | ||
| 3,501 | 3,493 | 3,496 | 3,835 | ||
| 11.2 | 8.5 | 83.9 | 3.4 | ||
| 0.4 | 0.2 | 0.3 | 2.4 | ||
| 267 | 245 | 329 | 464 | ||
| 3,780 | 3,746 | 3,909 | 4,304 | ||
| 33,105 | 34,069 | 31,176 | 29,387 | ||
| 54,054 | 53,896 | 44,920 | 42,766 | ||
Assets — additional as-filed lines | |||||
| 63.9 | 61.1 | 54.3 | 12.3 | ||
Trade payables — MSME split | |||||
| 52.8 | 116 | — | — | ||
| 204 | 406 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 934.9 | 910.7 | 964.0 | 924.9 | 924.9 | |
| + Capital Work-in-Progress | 7.5 | 7.6 | 0.8 | 4.0 | 4.0 | |
| + Goodwill | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | |
| + Other Intangibles | 25,537.4 | 24,595.3 | 23,644.2 | 22,962.9 | 22,962.9 | |
| + Intangibles under Development | 0.0 | -209.9 | 0.0 | 0.2 | 0.2 | |
| + Investments (Equity Method) | 0.0 | 8,756.1 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 4,945.2 | 9,377.0 | 17,080.6 | 19,147.0 | 19,147.0 | |
| + Trade Receivables — Non-current | 134.2 | 0.0 | 418.0 | 418.0 | 418.0 | |
| + Other Non-current Financial Assets | 4,170.1 | 5,130.8 | 5,824.1 | 5,848.8 | 5,848.8 | |
| Non-current Financial Assets | 9,249.5 | 14,507.8 | 23,322.6 | 25,413.8 | 25,413.8 | |
| + Deferred Tax Assets | 63.7 | 50.8 | 47.4 | 55.4 | 55.4 | |
| + Other Non-current Assets | 0.3 | 0.9 | 0.5 | 2.8 | 2.8 | |
| Total Non-current Assets | 35,801.1 | 40,080.9 | 47,987.2 | 49,371.9 | 49,371.9 | |
| Current Assets | ||||||
| + Inventories | 299.0 | 293.1 | 338.6 | 367.0 | 367.0 | |
| + Current Investments | 195.7 | 265.0 | 16.7 | 181.2 | 181.2 | |
| + Trade Receivables | 1,635.2 | 758.6 | 331.0 | 155.4 | 155.4 | |
| + Cash & Cash Equivalents | 300.6 | 232.7 | 1,859.5 | 346.3 | 346.3 | |
| + Other Bank Balances | 2,116.6 | 1,529.9 | 1,586.2 | 1,564.7 | 1,564.7 | |
| + Short-term Loans | 617.6 | 77.3 | 40.3 | 19.5 | 19.5 | |
| + Other Current Financial Assets | 614.1 | 581.0 | 526.0 | 622.2 | 622.2 | |
| Current Financial Assets | 5,479.8 | 3,444.5 | 4,359.7 | 2,889.3 | 2,889.3 | |
| + Other Current Assets | 1,174.1 | 1,047.6 | 1,149.4 | 1,361.5 | 1,361.5 | |
| Total Current Assets | 6,965.1 | 4,839.4 | 5,908.7 | 4,681.7 | 4,681.7 | |
| Total Assets | 42,766.2 | 44,920.3 | 53,896.0 | 54,053.6 | 54,053.6 | |
| Equity | ||||||
| + Equity Share Capital | 603.9 | 603.9 | 603.9 | 603.9 | 603.9 | |
| + Other Equity / Reserves | 12,775.0 | 13,140.6 | 19,222.7 | 20,344.9 | 20,344.9 | |
| Equity — Owners of Parent | 13,378.9 | 13,744.5 | 19,826.6 | 20,948.8 | 20,948.8 | |
| Total Equity | 13,378.9 | 13,744.5 | 19,826.6 | 20,948.8 | 20,948.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 14,247.7 | 16,854.3 | 18,694.8 | 17,776.9 | 17,776.9 | |
| + Other Non-current Financial Liab | 10,653.6 | 10,152.5 | 9,514.8 | 8,956.5 | 8,956.5 | |
| Non-current Financial Liabilities | 24,901.3 | 27,006.8 | 28,209.6 | 26,733.4 | 26,733.4 | |
| + Provisions — Non-current | 53.8 | 5.9 | 7.5 | 70.9 | 70.9 | |
| + Deferred Tax Liabilities | 127.4 | 253.8 | 2,086.8 | 2,515.6 | 2,515.6 | |
| + Other Non-current Liabilities | 0.4 | 0.0 | 19.2 | 5.3 | 5.3 | |
| Non-current Liabilities | 25,082.8 | 27,266.5 | 30,323.2 | 29,325.2 | 29,325.2 | |
| + Borrowings — Current | 2,492.0 | 1,794.7 | 1,882.5 | 2,231.2 | 2,231.2 | |
| + Trade Payables | 502.2 | 675.7 | 521.8 | 256.8 | 256.8 | |
| + Other Current Financial Liab | 840.7 | 1,026.0 | 1,088.6 | 1,012.8 | 1,012.8 | |
| Current Financial Liabilities | 3,834.9 | 3,496.5 | 3,492.8 | 3,500.8 | 3,500.8 | |
| + Provisions — Current | 3.4 | 83.9 | 8.5 | 11.2 | 11.2 | |
| + Current Tax Liabilities | 2.4 | 0.3 | 0.2 | 0.4 | 0.4 | |
| + Other Current Liabilities | 463.7 | 328.6 | 244.8 | 267.1 | 267.1 | |
| Current Liabilities | 4,304.5 | 3,909.3 | 3,746.2 | 3,779.6 | 3,779.6 | |
| Total Liabilities | 29,387.3 | 31,175.8 | 34,069.4 | 33,104.8 | 33,104.8 | |
| Total Equity & Liabilities | 42,766.2 | 44,920.3 | 53,896.0 | 54,053.6 | 54,053.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 12.3 | 54.3 | 61.1 | 63.9 | 63.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 115.6 | 52.8 | 52.8 | |
| + Dues to Other Creditors — Current | — | — | 406.2 | 204.0 | 204.0 | |