| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10,228 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 131 | 131 | 202 | 12.0 | 23.0 | ||
| 1,310 | 1,310 | 559 | 494 | 525 | ||
| 1,551 | 1,551 | 1,466 | 3,248 | 2,382 | ||
| 12,958 | — | — | — | — | ||
| 1,421 | 1,421 | 1,265 | 3,236 | 2,359 | ||
| ₹74.98 | — | — | — | — | ||
| 9,244 | 9,244 | 7,072 | 5,440 | 4,644 | ||
| 16.8% | 16.8% | 20.7% | 59.7% | 51.3% | ||
| 0.12× | — | — | — | — | ||
| 2.96× | — | — | — | — | ||
| 15.04× | — | — | — | — | ||
| 20.03× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,385 | 4,397 | 3,557 | 1,743 | 737 | ||
| 861 | 891 | 757 | 269 | −257 | ||
| 647 | 687 | 575 | 159 | −363 | ||
| — | −598 | 138 | −147 | −1,099 | ||
| −1,247 | −1,247 | −483 | −898 | −1,487 | ||
| — | −1,300 | −533 | −898 | −1,495 | ||
| — | 649 | 620 | 751 | 388 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 10,227.7 | |
| - Cash, Equiv & ST Investments | 23.0 | 12.0 | 201.8 | 130.8 | 130.8 | |
| + Minority Interest | 525.1 | 494.3 | 559.2 | 1,310.0 | 1,310.0 | |
| + Total Debt | 2,382.2 | 3,248.5 | 1,466.4 | 1,551.5 | 1,551.5 | |
| Enterprise Value | — | — | — | — | 12,958.4 | |
| Net Debt (memo) | 2,359.2 | 3,236.5 | 1,264.5 | 1,420.7 | 1,420.7 | |
| EV per Share | — | — | — | — | 74.98 | |
| Total Capital | 4,643.6 | 5,440.1 | 7,072.3 | 9,243.5 | 9,243.5 | |
| Total Debt/Total Capital | 51.30 | 59.71 | 20.73 | 16.78 | 16.78 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 2.96 | |
| EV/EBITDA | — | — | — | — | 15.04 | |
| EV/EBIT | — | — | — | — | 20.03 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 737.0 | 1,743.2 | 3,557.2 | 4,397.1 | 4,385.0 | |
| EBITDA | -256.7 | 268.6 | 757.2 | 891.4 | 861.4 | |
| EBIT | -362.9 | 158.7 | 574.9 | 687.1 | 647.1 | |
| Operating Cash Flow | -1,099.3 | -147.3 | 138.0 | -598.1 | — | |
| Free Cash Flow | -1,487.2 | -897.9 | -482.5 | -1,247.4 | -1,247.4 | |
| FCFF (free cash flow to the firm) | -1,494.7 | -897.9 | -532.6 | -1,300.4 | — | |
| Capital Expenditure | 387.9 | 750.6 | 620.5 | 649.3 | — | |