| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,490 | 1,980 | 1,494 | 1,569 | ||
| 247 | 296 | 266 | 123 | ||
| 10.1 | 10.1 | 10.1 | 10.1 | ||
| 259 | 300 | 308 | 39.1 | ||
| 0.0 | 296 | 266 | 123 | ||
| 550 | 265 | 0.0 | 0.0 | ||
| 426 | 430 | 687 | 507 | ||
| 977 | 695 | 687 | 507 | ||
| 360 | 350 | 553 | 602 | ||
| 112 | 143 | 137 | 144 | ||
| 4,456 | 3,775 | 3,456 | 2,995 | ||
Current assets | |||||
| 1,790 | 1,352 | 1,245 | 1,130 | ||
| 0.0 | 181 | 0.0 | 0.8 | ||
| 4,250 | 2,688 | 1,137 | 827 | ||
| 131 | 21.0 | 12.0 | 22.2 | ||
| 481 | 192 | 41.9 | 249 | ||
| 41.5 | 41.6 | 4.4 | 29.4 | ||
| 142 | 128 | 100 | 74.1 | ||
| 5,045 | 3,251 | 1,296 | 1,202 | ||
| 772 | 417 | 510 | 751 | ||
| 7,612 | 5,020 | 3,059 | 3,088 | ||
| 0.0 | 0.0 | 280 | — | ||
| 12,068 | 8,795 | 6,795 | 6,083 | ||
Equity | |||||
| 1,728 | 863 | 326 | 326 | ||
| 4,654 | 4,184 | 1,371 | 1,410 | ||
| 6,382 | 5,047 | 1,697 | 1,736 | ||
| 1,310 | 559 | 494 | 525 | ||
| 7,692 | 5,606 | 2,192 | 2,261 | ||
Liabilities | |||||
| 275 | 1.9 | 268 | 897 | ||
| 88.2 | 1.8 | 1.8 | 1.8 | ||
| 363 | 3.7 | 270 | 899 | ||
| 21.9 | 16.5 | 11.5 | 11.0 | ||
| 105 | 2.6 | — | — | ||
| 96.2 | 111 | 60.3 | 71.1 | ||
| 586 | 134 | 342 | 981 | ||
| 1,276 | 1,464 | 2,980 | 1,485 | ||
| 1,190 | 1,065 | 605 | 606 | ||
| 94.8 | 126 | 205 | 336 | ||
| 2,561 | 2,656 | 3,790 | 2,426 | ||
| 1.9 | 2.1 | 1.7 | 1.4 | ||
| 0.0 | 1.1 | — | — | ||
| 1,227 | 396 | 300 | 413 | ||
| 3,790 | 3,055 | 4,092 | 2,840 | ||
| — | — | 170 | — | ||
| 4,376 | 3,189 | 4,603 | 3,822 | ||
| 12,068 | 8,795 | 6,795 | 6,083 | ||
Assets — additional as-filed lines | |||||
| 5.1 | — | 8.4 | 4.9 | ||
Trade payables — MSME split | |||||
| 2.6 | 1.9 | — | — | ||
| 1,187 | 1,063 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,569.4 | 1,494.2 | 1,980.4 | 2,490.3 | 2,490.3 | |
| + Capital Work-in-Progress | 123.2 | 266.2 | 296.1 | 247.3 | 247.3 | |
| + Goodwill | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | |
| + Other Intangibles | 39.1 | 308.2 | 300.1 | 259.3 | 259.3 | |
| + Intangibles under Development | 123.2 | 266.2 | 296.1 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 264.8 | 550.4 | 550.4 | |
| + Other Non-current Financial Assets | 507.0 | 687.1 | 430.4 | 426.2 | 426.2 | |
| Non-current Financial Assets | 507.0 | 687.1 | 695.1 | 976.5 | 976.5 | |
| + Deferred Tax Assets | 602.1 | 552.9 | 350.2 | 359.9 | 359.9 | |
| + Other Non-current Assets | 144.1 | 137.1 | 143.2 | 112.1 | 112.1 | |
| Total Non-current Assets | 2,995.0 | 3,455.8 | 3,775.2 | 4,455.6 | 4,455.6 | |
| Current Assets | ||||||
| + Inventories | 1,130.1 | 1,244.8 | 1,351.8 | 1,790.3 | 1,790.3 | |
| + Current Investments | 0.8 | 0.0 | 180.8 | 0.0 | 0.0 | |
| + Trade Receivables | 827.1 | 1,137.3 | 2,687.8 | 4,249.8 | 4,249.8 | |
| + Cash & Cash Equivalents | 22.2 | 12.0 | 21.0 | 130.8 | 130.8 | |
| + Other Bank Balances | 248.7 | 41.9 | 191.9 | 480.9 | 480.9 | |
| + Short-term Loans | 29.4 | 4.4 | 41.6 | 41.5 | 41.5 | |
| + Other Current Financial Assets | 74.1 | 100.5 | 128.2 | 142.0 | 142.0 | |
| Current Financial Assets | 1,202.4 | 1,296.1 | 3,251.2 | 5,045.1 | 5,045.1 | |
| + Other Current Assets | 750.9 | 509.8 | 416.9 | 771.7 | 771.7 | |
| Total Current Assets | 3,088.2 | 3,059.1 | 5,019.9 | 7,612.2 | 7,612.2 | |
| + Assets Held for Sale | — | 280.0 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 6,083.2 | 6,794.8 | 8,795.1 | 12,067.8 | 12,067.8 | |
| Equity | ||||||
| + Equity Share Capital | 326.0 | 326.0 | 862.7 | 1,728.2 | 1,728.2 | |
| + Other Equity / Reserves | 1,410.4 | 1,371.4 | 4,184.0 | 4,653.8 | 4,653.8 | |
| Equity — Owners of Parent | 1,736.3 | 1,697.4 | 5,046.8 | 6,382.0 | 6,382.0 | |
| + Minority Interest | 525.1 | 494.3 | 559.2 | 1,310.0 | 1,310.0 | |
| Total Equity | 2,261.4 | 2,191.7 | 5,606.0 | 7,692.1 | 7,692.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 897.5 | 268.2 | 1.9 | 275.1 | 275.1 | |
| + Other Non-current Financial Liab | 1.8 | 1.8 | 1.8 | 88.2 | 88.2 | |
| Non-current Financial Liabilities | 899.3 | 270.0 | 3.7 | 363.3 | 363.3 | |
| + Provisions — Non-current | 11.0 | 11.5 | 16.5 | 21.9 | 21.9 | |
| + Deferred Tax Liabilities | — | — | 2.6 | 104.6 | 104.6 | |
| + Other Non-current Liabilities | 71.1 | 60.3 | 110.9 | 96.2 | 96.2 | |
| Non-current Liabilities | 981.4 | 341.9 | 133.8 | 586.0 | 586.0 | |
| + Borrowings — Current | 1,484.8 | 2,980.3 | 1,464.5 | 1,276.4 | 1,276.4 | |
| + Trade Payables | 605.7 | 605.0 | 1,065.4 | 1,190.0 | 1,190.0 | |
| + Other Current Financial Liab | 336.0 | 205.0 | 126.1 | 94.8 | 94.8 | |
| Current Financial Liabilities | 2,426.4 | 3,790.3 | 2,656.0 | 2,561.2 | 2,561.2 | |
| + Provisions — Current | 1.4 | 1.7 | 2.1 | 1.9 | 1.9 | |
| + Current Tax Liabilities | — | — | 1.1 | 0.0 | 0.0 | |
| + Other Current Liabilities | 412.6 | 299.6 | 396.3 | 1,226.6 | 1,226.6 | |
| Current Liabilities | 2,840.4 | 4,091.6 | 3,055.4 | 3,789.7 | 3,789.7 | |
| + Liabilities Held for Sale | — | 169.7 | — | — | — | |
| Total Liabilities | 3,821.8 | 4,603.1 | 3,189.1 | 4,375.7 | 4,375.7 | |
| Total Equity & Liabilities | 6,083.2 | 6,794.8 | 8,795.1 | 12,067.8 | 12,067.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 4.9 | 8.4 | — | 5.1 | 5.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.9 | 2.6 | 2.6 | |
| + Dues to Other Creditors — Current | — | — | 1,063.5 | 1,187.4 | 1,187.4 | |