| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,385 | 4,397 | 3,557 | 1,743 | 737 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 193 | 172 | 144 | 56.1 | 14.4 | ||
| 4,578 | 4,569 | 3,702 | 1,799 | 751 | ||
Expenses | ||||||
| 2,278 | 2,228 | 2,054 | 1,038 | 512 | ||
| 141 | 168 | 0.0 | 0.0 | 0.0 | ||
| −76.5 | 38.4 | 19.6 | −6.7 | −22.1 | ||
| 215 | 209 | 170 | 109 | 89.1 | ||
| 223 | 200 | 169 | 248 | 341 | ||
| 214 | 204 | 182 | 110 | 106 | ||
| 967 | 862 | 556 | 334 | 415 | ||
| 3,961 | 3,910 | 3,151 | 1,833 | 1,441 | ||
| 861 | 891 | 757 | 269 | −257 | ||
| 647 | 687 | 575 | 159 | −363 | ||
Profit | ||||||
| 617 | 659 | 550 | −33.5 | −689 | ||
| 0.0 | 0.0 | −13.5 | −13.7 | 0.0 | ||
| 617 | 659 | 537 | −47.2 | −689 | ||
| 0.6 | 0.7 | 1.4 | −0.6 | 0.3 | ||
| 200 | 209 | 100 | 4.3 | −18.8 | ||
| 200 | 210 | 102 | 3.6 | −18.5 | ||
| 417 | 449 | 438 | −52.9 | −671 | ||
| 417 | 449 | 435 | −50.8 | −671 | ||
| 0.0 | 0.0 | 2.6 | −2.1 | 0.0 | ||
| 0.3 | 0.3 | −1.1 | 0.2 | 1.9 | ||
| 417 | 449 | 437 | −52.7 | −669 | ||
| 344 | 405 | 448 | −40.4 | −667 | ||
| 72.7 | 44.1 | 10.6 | −12.5 | −3.8 | ||
Per share | ||||||
| ₹2.41 | ₹2.65 | ₹2.77 | −₹1.63 | −₹20.58 | ||
| ₹2.41 | ₹2.65 | ₹2.77 | −₹1.63 | −₹20.58 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 0.0 | −5.8 | 0.0 | ||
| 0.0 | 0.0 | −2.6 | −3.7 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 0.3 | 0.3 | −1.1 | — | — | ||
| 0.3 | 0.4 | −1.2 | 0.4 | 2.2 | ||
| 0.0 | 0.1 | −0.2 | — | — | ||
| — | — | — | 0.2 | 0.2 | ||
| 345 | 405 | — | −40.4 | −665 | ||
| 72.8 | 44.2 | — | −12.3 | −3.7 | ||
Per share — as-filed variants | ||||||
| ₹2.41 | ₹2.65 | ₹2.75 | −₹1.56 | −₹20.58 | ||
| ₹2.41 | ₹2.65 | ₹2.75 | −₹1.56 | −₹20.58 | ||
| ₹0.00 | ₹0.00 | ₹0.02 | −₹0.07 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹0.02 | −₹0.07 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,043 | 1,962 | 1,483 | 712 | 248 | ||
| 46.6% | 44.6% | 41.7% | 40.8% | 33.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 617 | 659 | 550 | −33.5 | −689 | ||
| 0.0 | 0.0 | −13.5 | −13.7 | 0.0 | ||
| 417 | 449 | 449 | −39.3 | −671 | ||
| ₹2.41 | ₹2.65 | ₹2.84 | −₹1.21 | −₹20.58 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 737.0 | 1,743.2 | 3,557.2 | 4,397.1 | 4,385.0 | |
| Other Income | 14.4 | 56.1 | 144.4 | 171.8 | 193.1 | |
| Total Income | 751.4 | 1,799.3 | 3,701.6 | 4,569.0 | 4,578.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 511.6 | 1,037.9 | 2,054.1 | 2,228.3 | 2,277.9 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | 168.3 | 140.7 | |
| + Changes in Inventories | -22.1 | -6.7 | 19.6 | 38.4 | -76.5 | |
| + Employee Benefit Expense | 89.1 | 109.3 | 169.8 | 209.1 | 215.0 | |
| + Finance Costs | 340.7 | 248.3 | 169.0 | 199.8 | 222.8 | |
| + Depreciation & Amortisation | 106.2 | 110.0 | 182.3 | 204.3 | 214.3 | |
| + Other Expenses | 415.1 | 334.1 | 556.4 | 861.7 | 966.5 | |
| Total Expenses | 1,440.6 | 1,832.8 | 3,151.3 | 3,909.9 | 3,960.6 | |
| EBITDA | -256.7 | 268.6 | 757.2 | 891.4 | 861.4 | |
| EBIT | -362.9 | 158.7 | 574.9 | 687.1 | 647.1 | |
| Profit | ||||||
| PBT before Exceptional Items | -689.2 | -33.5 | 550.3 | 659.1 | 617.5 | |
| + Exceptional Items | 0.0 | -13.7 | -13.5 | 0.0 | 0.0 | |
| Pretax Income | -689.2 | -47.2 | 536.8 | 659.1 | 617.5 | |
| + Current Tax | 0.3 | -0.6 | 1.4 | 0.7 | 0.6 | |
| + Deferred Tax | -18.8 | 4.3 | 100.3 | 209.3 | 199.9 | |
| Tax Expense | -18.5 | 3.6 | 101.8 | 210.0 | 200.4 | |
| Net Income | -670.7 | -52.9 | 437.6 | 449.1 | 417.0 | |
| + Net Income — Continuing Ops | -670.7 | -50.8 | 435.1 | 449.1 | 417.0 | |
| + Net Income — Discontinued Ops | 0.0 | -2.1 | 2.6 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 1.9 | 0.2 | -1.1 | 0.3 | 0.3 | |
| Total Comprehensive Income | -668.8 | -52.7 | 436.6 | 449.4 | 417.3 | |
| Net Income to Common | -666.9 | -40.4 | 448.2 | 405.0 | 344.4 | |
| Minority Interest | -3.8 | -12.5 | 10.6 | 44.1 | 72.7 | |
| Per Share | ||||||
| Basic EPS | -20.58 | -1.63 | 2.77 | 2.65 | 2.41 | |
| Diluted EPS | -20.58 | -1.63 | 2.77 | 2.65 | 2.41 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | -5.8 | 0.0 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | -3.7 | -2.6 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -1.1 | 0.3 | 0.3 | |
| + Items NOT to be Reclassified to P&L | 2.2 | 0.4 | -1.2 | 0.4 | 0.3 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.2 | 0.1 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.2 | 0.2 | — | — | — | |
| Comprehensive Income — Owners of Parent | -665.1 | -40.4 | — | 405.2 | 344.6 | |
| Comprehensive Income — Non-controlling Interests | -3.7 | -12.3 | — | 44.2 | 72.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -20.58 | -1.56 | 2.75 | 2.65 | 2.41 | |
| Diluted EPS — Continuing Operations | -20.58 | -1.56 | 2.75 | 2.65 | 2.41 | |
| Basic EPS — Discontinued Operations | 0.00 | -0.07 | 0.02 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | -0.07 | 0.02 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 247.5 | 712.0 | 1,483.4 | 1,962.2 | 2,042.9 | |
| Gross Margin % | 33.59 | 40.84 | 41.70 | 44.62 | 46.59 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -689.2 | -33.5 | 550.3 | 659.1 | 617.5 | |
| − Exceptional Items (reconciliation) | 0.0 | -13.7 | -13.5 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -670.7 | -39.3 | 448.5 | 449.1 | 417.0 | |
| EPS Adj | -20.58 | -1.21 | 2.84 | 2.65 | 2.41 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 326.0 | 326.0 | 1,624.1 | 1,728.2 | 1,728.2 | |