In ₹ Crore except Per Share Latest Annual	INOXWIND FY26	SUZLON FY26	INOXGREEN FY26	WELCORP FY26	Peer Average
Valuation — at last close
P/E	22.26×	◆ 16.15×	40.58×	39.28×	32.00× -30%
P/B	◆ 1.60×	5.41×	2.39×	6.93×	4.91× -67%
EV/EBITDA	◆ 13.96×	16.54×	159.00×	27.76×	67.77× -79%
Market Cap	₹10,195 Cr	₹51,194 Cr	₹4,081 Cr	₹63,444 Cr	₹39,573 Cr -74%
Growth
Revenue CAGR 3Y	◆ 81.37%	40.99%	3.39%	19.78%	21.39% +280%
Revenue CAGR 5Y	◆ 43.98%	37.98%	—	21.10%	29.54% +49%
Net Income CAGR 3Y	—	3.09%	—	◆ 101.13%	52.11%
Revenue YoY (latest Q)	-1.47%	◆ 25.96%	-22.97%	6.18%	3.06% -148%
Net Income YoY (latest Q)	-34.16%	-69.19%	◆ 82.26%	11.63%	8.23% -515%
Profitability
EBITDA Margin	◆ 20.27%	18.06%	8.22%	13.33%	13.20% +54%
Net Income Margin	10.21%	18.91%	◆ 36.81%	9.66%	21.79% -53%
Return on Common Equity	7.09%	◆ 40.64%	5.57%	19.41%	21.87% -68%
Return on Capital Employed	9.80%	◆ 30.51%	1.09%	17.92%	16.51% -41%
Return on Assets	4.31%	◆ 19.88%	4.50%	9.09%	11.16% -61%
Credit & Quality
Total Debt/Equity	0.20×	◆ 0.03×	0.05×	0.23×	0.10× +94%
Interest Coverage	3.44×	5.85×	2.44×	◆ 8.87×	5.72× -40%
Scale — latest FY
Revenue / Total Income	₹4,397 Cr	₹16,732 Cr	₹281 Cr	₹16,770 Cr	₹11,261 Cr -61%
Net Income	₹449 Cr	₹3,163 Cr	₹103 Cr	₹1,620 Cr	₹1,629 Cr -72%
Total Assets	₹12,068 Cr	₹18,869 Cr	₹2,113 Cr	₹20,434 Cr	₹13,805 Cr -13%
EPS	₹2.65	₹2.31	₹2.74	₹61.23	₹22.09 -88%
Book Value per Share	₹36.93	₹6.9	₹46.51	₹347.06	₹133.49 -72%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.