In ₹ Crore except Per Share Latest Annual | INOXWIND FY26 | SUZLON FY26 | INOXGREEN FY26 | WELCORP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 28.61× | ◆ 19.13× | 65.33× | 45.19× | 45.19× -37% | |
| P/B | ◆ 1.70× | 6.40× | 3.83× | 7.76× | 6.40× -73% | |
| EV/EBITDA | ◆ 16.29× | 19.87× | 284.46× | 32.58× | 32.58× -50% | |
| Market Cap | ₹13,104 Cr | ₹60,651 Cr | ₹6,570 Cr | ₹72,996 Cr | ₹60,651 Cr -78% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 81.37% | 40.99% | 3.39% | 19.78% | 19.78% +311% | |
| Revenue CAGR 5Y | ◆ 43.98% | 37.98% | — | 21.10% | 29.54% +49% | |
| Net Income CAGR 3Y | — | 3.09% | — | ◆ 101.13% | 52.11% | |
| Revenue YoY (latest Q) | -1.47% | ◆ 22.27% | -22.97% | 14.91% | 14.91% -110% | |
| Net Income YoY (latest Q) | -34.16% | -5.89% | 82.26% | ◆ 200.11% | 82.26% -142% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 20.27% | 18.06% | 8.22% | 13.33% | 13.33% +52% | |
| Net Income Margin | 10.21% | 18.91% | ◆ 36.81% | 9.66% | 18.91% -46% | |
| Return on Common Equity | 5.27% | ◆ 33.43% | 5.97% | 17.15% | 17.15% -69% | |
| Return on Capital Employed | 8.30% | ◆ 25.31% | 1.22% | 15.57% | 15.57% -47% | |
| Return on Assets | 3.72% | ◆ 16.77% | 4.90% | 7.93% | 7.93% -53% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.20× | ◆ 0.03× | 0.05× | 0.23× | 0.05× +300% | |
| Interest Coverage | 3.44× | 5.85× | 2.44× | ◆ 8.87× | 5.85× -41% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,397 Cr | ₹16,732 Cr | ₹281 Cr | ₹16,770 Cr | ₹16,732 Cr -74% | |
| Net Income | ₹449 Cr | ₹3,163 Cr | ₹103 Cr | ₹1,620 Cr | ₹1,620 Cr -72% | |
| Total Assets | ₹12,068 Cr | ₹18,869 Cr | ₹2,113 Cr | ₹20,434 Cr | ₹18,869 Cr -36% | |
| EPS | ₹2.65 | ₹2.31 | ₹2.74 | ₹61.23 | ₹2.74 -3% | |
| Book Value per Share | ₹44.51 | ₹6.9 | ₹46.73 | ₹356.55 | ₹46.73 -5% | |