Indo Thai Securities enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


399	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
2.8	3.3	0.9	2.8	2.0
2.9	2.9	1.7	—	—
24.7	24.7	3.9	6.2	3.6
424	—	—	—	—
21.9	21.4	3.0	3.4	1.7
₹32.98	—	—	—	—

301	311	185	81.2	64.9
8.2%	7.9%	2.1%	7.6%	5.6%
0.06×	—	—	—	—

4.20×	—	—	—	—
9.45×	—	—	—	—
9.66×	—	—	—	—
101	104	26.3	31.3	7.6
44.9	86.0	11.3	20.2	−8.8
43.9	85.4	10.7	19.7	−9.3
—	−33.7	−21.5	−2.7	1.3
−35.4	−35.4	−21.9	−4.9	0.9
—	−35.9	−22.2	−5.1	0.9
—	1.7	0.4	2.2	0.4

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

INDOTHAI₹31.05

Indo Thai Securities Limited

· Banking & Finance

₹ CrorePeersEMKAY BIRLAMONEY ARIHANTCAP ALMONDZ MASTERTR DAMCAPITAL IVC DOLATALGOMcap ₹399 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	399.4
- Cash, Equiv & ST Investments	2.0	2.8	0.9	3.3	2.8
+ Minority Interest	—	—	1.7	2.9	2.9
+ Total Debt	3.6	6.2	3.9	24.7	24.7
Enterprise Value	—	—	—	—	424.2
Net Debt (memo)	1.7	3.4	3.0	21.4	21.9
EV per Share	—	—	—	—	32.98

Total Capital	64.9	81.2	184.9	311.5	301.3
Total Debt/Total Capital	5.60	7.60	2.12	7.93	8.20
Total Debt/EV	—	—	—	—	0.06

EV/Sales	—	—	—	—	4.20
EV/EBITDA	—	—	—	—	9.45
EV/EBIT	—	—	—	—	9.66
Reference Items — Trailing FY Values
Sales	7.6	31.3	26.3	103.8	101.0
EBITDA	-8.8	20.2	11.3	86.0	44.9
EBIT	-9.3	19.7	10.7	85.4	43.9
Operating Cash Flow	1.3	-2.7	-21.5	-33.7	—
Free Cash Flow	0.9	-4.9	-21.9	-35.4	-35.4
FCFF (free cash flow to the firm)	0.9	-5.1	-22.2	-35.9	—
Capital Expenditure	0.4	2.2	0.4	1.7	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.