In ₹ Crore except Per Share Latest Annual | INDOTHAI FY26 | EMKAY FY26 | BIRLAMONEY FY26 | ARIHANTCAP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 8.06× | 41.99× | 11.97× | — | 26.98× -70% | |
| P/B | 1.95× | 1.71× | 2.33× | ◆ 0.00× | 1.71× +14% | |
| Market Cap | ₹559 Cr | ₹651 Cr | ₹700 Cr | ₹0.8 Cr | ₹651 Cr -14% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 139.47% | 22.91% | 21.24% | 14.45% | 21.24% +557% | |
| Revenue CAGR 5Y | ◆ 36.51% | 18.33% | 19.71% | 12.26% | 18.33% +99% | |
| Net Income CAGR 3Y | — | 2.60% | ◆ 19.93% | 2.62% | 2.62% | |
| Revenue YoY (latest Q) | 46.81% | 25.95% | 16.03% | ◆ 53.47% | 25.95% +80% | |
| Net Income YoY (latest Q) | 28.63% | ◆ 90.40% | -27.63% | 69.17% | 69.17% -59% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 82.88% | 7.49% | 48.23% | 32.38% | 32.38% +156% | |
| Net Income Margin | ◆ 63.73% | 4.03% | 12.48% | 15.26% | 12.48% +411% | |
| Return on Common Equity | ◆ 23.07% | 3.99% | 19.48% | 2.49% | 3.99% +478% | |
| Return on Assets | ◆ 17.69% | 0.87% | 1.69% | 2.86% | 1.69% +947% | |
| Credit & Quality | ||||||
| Interest Coverage | ◆ 32.75× | 1.14× | 1.56× | 2.93× | 1.56× +1999% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹104 Cr | ₹377 Cr | ₹469 Cr | ₹206 Cr | ₹377 Cr -72% | |
| Net Income | ₹66.2 Cr | ₹15.2 Cr | ₹58.5 Cr | ₹31.5 Cr | ₹31.5 Cr +110% | |
| Total Assets | ₹374 Cr | ₹1,740 Cr | ₹3,466 Cr | ₹1,098 Cr | ₹1,740 Cr -79% | |
| EPS | ₹5.39 | ₹5.92 | ₹10.35 | ₹0 | ₹5.92 -9% | |
| Book Value per Share | ₹22.3 | ₹145.35 | ₹53.13 | ₹44,097.38 | ₹145.35 -85% | |