In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2.2 | 2.0 | 3.2 | 3.2 | |
| + Investment Property | 10.7 | 10.6 | 10.5 | 10.5 | |
| + Other Intangibles | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Deferred Tax Assets | 0.7 | 1.0 | 0.0 | 0.0 | |
| Current Assets | |||||
| + Inventories | 0.5 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 7.8 | 18.4 | 6.9 | 6.9 | |
| + Cash & Cash Equivalents | 2.8 | 0.9 | 3.3 | 3.3 | |
| + Other Bank Balances | 56.3 | 119.3 | 123.9 | 123.9 | |
| Total Assets | 121.5 | 227.9 | 374.1 | 374.1 | |
| Equity | |||||
| + Equity Share Capital | 10.0 | 11.7 | 12.9 | 12.9 | |
| + Other Equity / Reserves | 63.0 | 167.6 | 271.0 | 271.0 | |
| Equity — Owners of Parent | — | 179.3 | 283.9 | 283.9 | |
| + Minority Interest | — | 1.7 | 2.9 | 2.9 | |
| Total Equity | 75.1 | 181.0 | 286.8 | 286.8 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 0.0 | 0.0 | 4.4 | 4.4 | |
| + Current Tax Liabilities | 0.6 | 0.5 | 0.0 | 0.0 | |
| Total Liabilities | — | 46.9 | 87.3 | 87.3 | |
| Total Equity & Liabilities | 121.5 | 227.9 | 374.1 | 374.1 | |
| Assets — additional as-filed lines | |||||
| + Financial Assets | 102.4 | 206.8 | 351.8 | 351.8 | |
| + Other Financial Assets | 5.9 | 16.5 | 53.1 | 53.1 | |
| + Derivative Financial Instruments — Assets | 5.2 | 0.0 | 0.0 | 0.0 | |
| + Non-financial Assets | 19.1 | 21.1 | 22.3 | 22.3 | |
| + Other Non-financial Assets | 4.9 | 7.3 | 8.5 | 8.5 | |
| + Loans | 0.0 | 0.1 | 7.6 | 7.6 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 44.8 | 45.9 | 79.2 | 79.2 | |
| + Other Financial Liabilities | 1.3 | 3.6 | 4.8 | 4.8 | |
| + Non-financial Liabilities | 1.7 | 1.0 | 8.1 | 8.1 | |
| + Other Non-financial Liabilities | 1.0 | 0.3 | 1.6 | 1.6 | |
| + Provisions | 0.1 | 0.2 | 2.1 | 2.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors | 37.3 | 38.4 | 49.7 | 49.7 | |
| + Dues to Other Creditors — Other Payables | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Borrowings | 5.7 | 3.2 | 24.0 | 24.0 | |
| Deposits | 0.4 | 0.7 | 0.7 | 0.7 | |
| Investments | 24.4 | 51.6 | 157.0 | 157.0 | |