Indian Hotels Co. enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,15,295	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
2,697	2,906	1,156	1,203	1,494
2,123	1,887	1,255	672	660
51.3	51.3	225	260	818
1,14,772	—	—	—	—
−2,646	−2,855	−931	−943	−675
₹806.33	—	—	—	—

15,814	14,991	12,640	10,389	9,460
0.3%	0.3%	1.8%	2.5%	8.6%
0.00×	—	—	—	—

11.00×	—	—	—	—
33.49×	—	—	—	—
41.39×	—	—	—	—
79.99×	—	—	—	—
10,431	9,689	8,335	6,769	5,810
3,427	3,195	2,769	2,157	1,805
2,773	2,589	2,251	1,703	1,389
—	2,471	2,194	1,935	1,619
1,435	1,435	1,120	1,298	1,148
—	1,429	1,114	1,280	1,128
—	1,037	1,074	637	471

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

INDHOTEL₹810.00

Indian Hotels Co. Ltd.

· Consumer Services

₹ CrorePeersEIHOTEL LEMONTREE CHALET DMART TRENT ETERNAL INDIGO ADANIPORTSMcap ₹1.15L Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,15,295.4
- Cash, Equiv & ST Investments	1,493.7	1,203.5	1,155.8	2,906.2	2,697.1
+ Minority Interest	660.1	672.1	1,254.9	1,887.0	2,122.8
+ Total Debt	818.3	260.5	224.7	51.3	51.3
Enterprise Value	—	—	—	—	1,14,772.4
Net Debt (memo)	-675.5	-943.0	-931.1	-2,854.9	-2,645.8
EV per Share	—	—	—	—	806.33

Total Capital	9,460.3	10,389.2	12,640.3	14,990.6	15,814.0
Total Debt/Total Capital	8.65	2.51	1.78	0.34	0.32
Total Debt/EV	—	—	—	—	0.00

EV/Sales	—	—	—	—	11.00
EV/EBITDA	—	—	—	—	33.49
EV/EBIT	—	—	—	—	41.39
EV/Free Cash Flow	—	—	—	—	79.99
Reference Items — Trailing FY Values
Sales	5,809.9	6,768.8	8,334.5	9,689.2	10,430.8
EBITDA	1,804.6	2,157.1	2,769.3	3,194.7	3,427.0
EBIT	1,388.5	1,702.8	2,251.2	2,589.5	2,772.7
Operating Cash Flow	1,619.0	1,935.1	2,194.4	2,471.4	—
Free Cash Flow	1,148.4	1,298.2	1,120.3	1,434.8	1,434.8
FCFF (free cash flow to the firm)	1,127.7	1,279.5	1,113.7	1,429.3	—
Capital Expenditure	470.6	637.0	1,074.1	1,036.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.