In ₹ Crore except Per Share Latest Annual	INDHOTEL FY26	EIHOTEL FY26	LEMONTREE FY26	CHALET FY26	Peer Average
Valuation — at last close
P/E	55.33×	29.32×	38.79×	◆ 27.64×	31.92× +73%
P/B	8.83×	◆ 3.50×	6.33×	4.83×	4.89× +81%
EV/EBITDA	35.34×	17.06×	◆ 16.41×	16.72×	16.73× +111%
Market Cap	₹1.15L Cr	₹18,429 Cr	₹8,816 Cr	₹17,858 Cr	₹15,034 Cr +667%
Growth
Revenue CAGR 3Y	18.59%	13.34%	18.19%	◆ 34.89%	22.14% -16%
Revenue CAGR 5Y	43.81%	42.68%	41.83%	◆ 56.57%	47.03% -7%
Net Income CAGR 3Y	28.76%	25.93%	27.06%	◆ 52.11%	35.03% -18%
Revenue YoY (latest Q)	◆ 21.73%	14.54%	9.13%	-42.73%	-6.35% +442%
Net Income YoY (latest Q)	19.35%	◆ 226.22%	19.21%	-57.60%	62.61% -69%
Profitability
EBITDA Margin	32.97%	34.83%	◆ 47.85%	42.87%	41.85% -21%
Net Income Margin	23.19%	22.36%	19.96%	◆ 23.29%	21.87% +6%
Return on Common Equity	17.22%	12.72%	17.77%	◆ 19.13%	16.54% +4%
Return on Capital Employed	15.34%	15.66%	14.41%	◆ 17.60%	15.89% -3%
Return on Assets	◆ 11.83%	10.61%	6.89%	8.98%	8.83% +34%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.96×	0.63×	0.53× -100%
Interest Coverage	11.70×	◆ 38.16×	3.30×	5.31×	15.59× -25%
Scale — latest FY
Revenue / Total Income	₹9,689 Cr	₹2,940 Cr	₹1,445 Cr	₹2,770 Cr	₹2,385 Cr +306%
Net Income	₹2,247 Cr	₹657 Cr	₹288 Cr	₹645 Cr	₹530 Cr +324%
Total Assets	₹20,297 Cr	₹6,556 Cr	₹4,285 Cr	₹7,309 Cr	₹6,050 Cr +236%
EPS	₹14.64	₹10.05	₹2.87	₹29.5	₹14.14 +4%
Book Value per Share	₹91.7	₹84.15	₹17.58	₹168.85	₹90.19 +2%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.