In ₹ Crore except Per Share Latest Annual | INDHOTEL FY26 | EIHOTEL FY26 | LEMONTREE FY26 | CHALET FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 49.21× | ◆ 28.26× | 36.85× | 29.49× | 29.49× +67% | |
| P/B | 6.86× | ◆ 3.28× | 4.03× | 5.15× | 4.03× +70% | |
| EV/EBITDA | 31.21× | 17.00× | ◆ 14.83× | 17.85× | 17.00× +84% | |
| Market Cap | ₹1.03L Cr | ₹17,760 Cr | ₹8,374 Cr | ₹19,055 Cr | ₹17,760 Cr +477% | |
| Growth | ||||||
| Revenue CAGR 3Y | 18.59% | 13.34% | 18.19% | ◆ 34.89% | 18.19% +2% | |
| Revenue CAGR 5Y | 43.81% | 42.68% | 41.83% | ◆ 56.57% | 42.68% +3% | |
| Net Income CAGR 3Y | 28.76% | 25.93% | 27.06% | ◆ 52.11% | 27.06% +6% | |
| Revenue YoY (latest Q) | ◆ 14.61% | 14.54% | 9.13% | -42.73% | 9.13% +60% | |
| Net Income YoY (latest Q) | 18.67% | ◆ 226.22% | 19.21% | -57.60% | 19.21% -3% | |
| Profitability | ||||||
| EBITDA Margin | 32.97% | 34.83% | ◆ 47.85% | 42.87% | 42.87% -23% | |
| Net Income Margin | 23.19% | 22.36% | 19.96% | ◆ 23.29% | 22.36% +4% | |
| Return on Common Equity | 13.95% | 11.61% | 10.92% | ◆ 17.45% | 11.61% +20% | |
| Return on Capital Employed | 14.34% | 14.75% | 14.05% | ◆ 15.90% | 14.75% -3% | |
| Return on Assets | ◆ 11.07% | 10.03% | 6.73% | 8.83% | 8.83% +25% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.96× | 0.63× | 0.63× -100% | |
| Interest Coverage | 11.70× | ◆ 38.16× | 3.30× | 5.31× | 5.31× +120% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹9,689 Cr | ₹2,940 Cr | ₹1,445 Cr | ₹2,770 Cr | ₹2,770 Cr +250% | |
| Net Income | ₹2,247 Cr | ₹657 Cr | ₹288 Cr | ₹645 Cr | ₹645 Cr +248% | |
| Total Assets | ₹20,297 Cr | ₹6,556 Cr | ₹4,285 Cr | ₹7,309 Cr | ₹6,556 Cr +210% | |
| EPS | ₹14.64 | ₹10.05 | ₹2.87 | ₹29.5 | ₹10.05 +46% | |
| Book Value per Share | ₹104.96 | ₹86.5 | ₹26.26 | ₹168.82 | ₹86.5 +21% | |