| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 11,154 | 10,381 | 9,632 | 8,110 | 7,615 | ||
| 673 | 764 | 576 | 231 | 324 | ||
| 1,333 | 1,122 | 711 | 662 | 654 | ||
| 776 | 708 | 575 | 539 | 550 | ||
| 6.1 | 23.0 | 56.8 | 24.5 | 7.9 | ||
| 0.0 | 567 | 701 | 782 | 651 | ||
| 1,345 | 540 | 679 | 755 | 483 | ||
| 7.2 | 4.6 | 9.3 | 10.1 | 3.3 | ||
| 180 | 196 | 143 | 112 | 96.7 | ||
| 1,532 | 741 | 831 | 877 | 583 | ||
| 79.2 | 76.3 | 88.0 | 122 | 158 | ||
| 489 | 339 | 363 | 439 | 536 | ||
| 16,043 | 14,720 | 13,534 | 11,787 | 11,078 | ||
Current assets | ||||||
| 143 | 150 | 135 | 116 | 109 | ||
| 2,402 | 2,500 | 899 | 724 | 757 | ||
| 793 | 727 | 651 | 476 | 446 | ||
| 295 | 406 | 257 | 479 | 736 | ||
| 1,662 | 1,425 | 1,925 | 1,006 | 317 | ||
| 12.8 | 13.7 | 11.8 | 8.6 | 6.5 | ||
| 224 | 158 | 131 | 96.1 | 77.9 | ||
| 5,389 | 5,230 | 3,874 | 2,791 | 2,342 | ||
| 320 | 197 | 161 | 161 | 139 | ||
| 5,852 | 5,577 | 4,170 | 3,068 | 2,590 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | ||
| 21,895 | 20,297 | 17,704 | 14,856 | 13,669 | ||
Equity | ||||||
| 142 | 142 | 142 | 142 | 142 | ||
| 13,498 | 12,910 | 11,018 | 9,314 | 7,840 | ||
| 13,640 | 13,052 | 11,161 | 9,457 | 7,982 | ||
| 2,123 | 1,887 | 1,255 | 672 | 660 | ||
| 15,763 | 14,939 | 12,416 | 10,129 | 8,642 | ||
Liabilities | ||||||
| 43.5 | 46.6 | 203 | 46.7 | 331 | ||
| 3,275 | 2,730 | 2,811 | 2,438 | 2,306 | ||
| 3,319 | 2,776 | 3,014 | 2,485 | 2,637 | ||
| 150 | 186 | 130 | 97.7 | 107 | ||
| 172 | 161 | 147 | 144 | 157 | ||
| — | — | 0.0 | 2.3 | 6.5 | ||
| 3,640 | 3,122 | 3,292 | 2,729 | 2,908 | ||
| 72.2 | 4.7 | 21.6 | 214 | 487 | ||
| 769 | 720 | 578 | 519 | 477 | ||
| 512 | 615 | 595 | 541 | 508 | ||
| 1,352 | 1,339 | 1,195 | 1,274 | 1,472 | ||
| 324 | 316 | 262 | 242 | 219 | ||
| 38.6 | 18.8 | 29.7 | 32.7 | 28.6 | ||
| 777 | 561 | 509 | 449 | 400 | ||
| 2,492 | 2,235 | 1,996 | 1,998 | 2,119 | ||
| 6,132 | 5,358 | 5,288 | 4,727 | 5,027 | ||
| 21,895 | 20,297 | 17,704 | 14,856 | 13,669 | ||
Trade payables — MSME split | ||||||
| 769 | 720 | 578 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 7,615.3 | 8,110.0 | 9,632.5 | 10,380.5 | 11,153.7 | |
| + Capital Work-in-Progress | 324.2 | 231.0 | 575.8 | 764.3 | 673.1 | |
| + Goodwill | 653.6 | 662.3 | 710.8 | 1,122.0 | 1,333.4 | |
| + Other Intangibles | 549.6 | 539.0 | 575.0 | 707.6 | 776.3 | |
| + Intangibles under Development | 7.9 | 24.5 | 56.8 | 23.0 | 6.1 | |
| + Investments (Equity Method) | 651.1 | 781.9 | 701.0 | 566.8 | 0.0 | |
| + Non-current Investments | 482.6 | 755.2 | 678.9 | 539.8 | 1,344.8 | |
| + Long-term Loans | 3.3 | 10.1 | 9.3 | 4.6 | 7.2 | |
| + Other Non-current Financial Assets | 96.7 | 112.0 | 143.2 | 196.2 | 180.3 | |
| Non-current Financial Assets | 582.6 | 877.2 | 831.4 | 740.6 | 1,532.3 | |
| + Deferred Tax Assets | 158.2 | 122.4 | 88.0 | 76.3 | 79.2 | |
| + Other Non-current Assets | 536.0 | 439.1 | 363.0 | 339.4 | 488.5 | |
| Total Non-current Assets | 11,078.4 | 11,787.4 | 13,534.0 | 14,720.4 | 16,042.6 | |
| Current Assets | ||||||
| + Inventories | 109.2 | 116.4 | 135.5 | 149.7 | 143.4 | |
| + Current Investments | 757.3 | 724.2 | 898.9 | 2,499.9 | 2,401.7 | |
| + Trade Receivables | 446.5 | 476.5 | 650.9 | 726.8 | 793.1 | |
| + Cash & Cash Equivalents | 736.4 | 479.3 | 256.9 | 406.3 | 295.4 | |
| + Other Bank Balances | 317.0 | 1,006.2 | 1,924.7 | 1,424.9 | 1,662.2 | |
| + Short-term Loans | 6.5 | 8.6 | 11.8 | 13.7 | 12.8 | |
| + Other Current Financial Assets | 77.9 | 96.1 | 130.6 | 158.5 | 223.8 | |
| Current Financial Assets | 2,341.6 | 2,790.8 | 3,873.7 | 5,230.0 | 5,389.1 | |
| + Other Current Assets | 138.9 | 161.2 | 160.8 | 196.8 | 319.9 | |
| Total Current Assets | 2,589.7 | 3,068.4 | 4,169.9 | 5,576.5 | 5,852.3 | |
| + Assets Held for Sale | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 13,668.8 | 14,855.8 | 17,703.9 | 20,297.0 | 21,895.0 | |
| Equity | ||||||
| + Equity Share Capital | 142.0 | 142.3 | 142.3 | 142.3 | 142.3 | |
| + Other Equity / Reserves | 7,839.9 | 9,314.3 | 11,018.4 | 12,910.0 | 13,497.6 | |
| Equity — Owners of Parent | 7,982.0 | 9,456.7 | 11,160.7 | 13,052.3 | 13,640.0 | |
| + Minority Interest | 660.1 | 672.1 | 1,254.9 | 1,887.0 | 2,122.8 | |
| Total Equity | 8,642.1 | 10,128.7 | 12,415.6 | 14,939.3 | 15,762.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 331.0 | 46.7 | 203.2 | 46.6 | 43.5 | |
| + Other Non-current Financial Liab | 2,306.5 | 2,438.4 | 2,811.3 | 2,729.5 | 3,275.1 | |
| Non-current Financial Liabilities | 2,637.4 | 2,485.2 | 3,014.4 | 2,776.1 | 3,318.6 | |
| + Provisions — Non-current | 106.9 | 97.7 | 130.3 | 185.7 | 149.9 | |
| + Deferred Tax Liabilities | 156.7 | 143.7 | 147.5 | 160.6 | 171.9 | |
| + Other Non-current Liabilities | 6.5 | 2.3 | 0.0 | — | — | |
| Non-current Liabilities | 2,907.6 | 2,728.9 | 3,292.2 | 3,122.5 | 3,640.4 | |
| + Borrowings — Current | 487.3 | 213.8 | 21.6 | 4.7 | 72.2 | |
| + Trade Payables | 476.6 | 519.4 | 578.4 | 719.8 | 768.5 | |
| + Other Current Financial Liab | 508.1 | 540.9 | 595.4 | 614.8 | 511.5 | |
| Current Financial Liabilities | 1,471.9 | 1,274.1 | 1,195.3 | 1,339.3 | 1,352.2 | |
| + Provisions — Current | 219.0 | 242.2 | 262.3 | 315.9 | 324.1 | |
| + Current Tax Liabilities | 28.6 | 32.7 | 29.7 | 18.8 | 38.6 | |
| + Other Current Liabilities | 399.6 | 449.3 | 508.8 | 561.2 | 776.9 | |
| Current Liabilities | 2,119.2 | 1,998.3 | 1,996.2 | 2,235.2 | 2,491.8 | |
| Total Liabilities | 5,026.7 | 4,727.1 | 5,288.3 | 5,357.7 | 6,132.3 | |
| Total Equity & Liabilities | 13,668.8 | 14,855.8 | 17,703.9 | 20,297.0 | 21,895.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 578.4 | 719.8 | 768.5 | |