In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 8,110.0 | 9,632.5 | 10,380.5 | 10,380.5 | |
| + Capital Work-in-Progress | 231.0 | 575.8 | 764.3 | 764.3 | |
| + Goodwill | 662.3 | 710.8 | 1,122.0 | 1,122.0 | |
| + Other Intangibles | 539.0 | 575.0 | 707.6 | 707.6 | |
| + Intangibles under Development | 24.5 | 56.8 | 23.0 | 23.0 | |
| + Investments (Equity Method) | 781.9 | 701.0 | 566.8 | 566.8 | |
| + Non-current Investments | 755.2 | 678.9 | 539.8 | 539.8 | |
| + Long-term Loans | 10.1 | 9.3 | 4.6 | 4.6 | |
| + Other Non-current Financial Assets | 112.0 | 143.2 | 196.2 | 196.2 | |
| Non-current Financial Assets | 877.2 | 831.4 | 740.6 | 740.6 | |
| + Deferred Tax Assets | 122.4 | 88.0 | 76.3 | 76.3 | |
| + Other Non-current Assets | 439.1 | 363.0 | 339.4 | 339.4 | |
| Total Non-current Assets | 11,787.4 | 13,534.0 | 14,720.4 | 14,720.4 | |
| Current Assets | |||||
| + Inventories | 116.4 | 135.5 | 149.7 | 149.7 | |
| + Current Investments | 724.2 | 898.9 | 2,499.9 | 2,499.9 | |
| + Trade Receivables | 476.5 | 650.9 | 726.8 | 726.8 | |
| + Cash & Cash Equivalents | 479.3 | 256.9 | 406.3 | 406.3 | |
| + Other Bank Balances | 1,006.2 | 1,924.7 | 1,424.9 | 1,424.9 | |
| + Short-term Loans | 8.6 | 11.8 | 13.7 | 13.7 | |
| + Other Current Financial Assets | 96.1 | 130.6 | 158.5 | 158.5 | |
| Current Financial Assets | 2,790.8 | 3,873.7 | 5,230.0 | 5,230.0 | |
| + Other Current Assets | 161.2 | 160.8 | 196.8 | 196.8 | |
| Total Current Assets | 3,068.4 | 4,169.9 | 5,576.5 | 5,576.5 | |
| Total Assets | 14,855.8 | 17,703.9 | 20,297.0 | 20,297.0 | |
| Equity | |||||
| + Equity Share Capital | 142.3 | 142.3 | 142.3 | 142.3 | |
| + Other Equity / Reserves | 9,314.3 | 11,018.4 | 12,910.0 | 12,910.0 | |
| Equity — Owners of Parent | 9,456.7 | 11,160.7 | 13,052.3 | 13,052.3 | |
| + Minority Interest | 672.1 | 1,254.9 | 1,887.0 | 1,887.0 | |
| Total Equity | 10,128.7 | 12,415.6 | 14,939.3 | 14,939.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 46.7 | 203.2 | 46.6 | 46.6 | |
| + Other Non-current Financial Liab | 2,438.4 | 2,811.3 | 2,729.5 | 2,729.5 | |
| Non-current Financial Liabilities | 2,485.2 | 3,014.4 | 2,776.1 | 2,776.1 | |
| + Provisions — Non-current | 97.7 | 130.3 | 185.7 | 185.7 | |
| + Deferred Tax Liabilities | 143.7 | 147.5 | 160.6 | 160.6 | |
| + Other Non-current Liabilities | 2.3 | 0.0 | — | — | |
| Non-current Liabilities | 2,728.9 | 3,292.2 | 3,122.5 | 3,122.5 | |
| + Borrowings — Current | 213.8 | 21.6 | 4.7 | 4.7 | |
| + Trade Payables | 519.4 | 578.4 | 719.8 | 719.8 | |
| + Other Current Financial Liab | 540.9 | 595.4 | 614.8 | 614.8 | |
| Current Financial Liabilities | 1,274.1 | 1,195.3 | 1,339.3 | 1,339.3 | |
| + Provisions — Current | 242.2 | 262.3 | 315.9 | 315.9 | |
| + Current Tax Liabilities | 32.7 | 29.7 | 18.8 | 18.8 | |
| + Other Current Liabilities | 449.3 | 508.8 | 561.2 | 561.2 | |
| Current Liabilities | 1,998.3 | 1,996.2 | 2,235.2 | 2,235.2 | |
| Total Liabilities | 4,727.1 | 5,288.3 | 5,357.7 | 5,357.7 | |
| Total Equity & Liabilities | 14,855.8 | 17,703.9 | 20,297.0 | 20,297.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 578.4 | 719.8 | 719.8 | |