Indian Hotels Co. profit and loss

Latest FY26

Revenue: ₹9,689cr+16.3% on FY25
EBITDA: ₹3,195cr+15.4% on FY25
Net profit: ₹2,247cr+10.3% on FY25
EPS: ₹14.64+9.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	10,431	9,689	8,335	6,769	5,810	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	300	282	230	183	139
	10,731	9,971	8,565	6,952	5,949
	993	951	774	521	473
	2,673	2,487	2,151	1,805	1,582
	233	221	208	220	236
	654	605	518	454	416
	3,339	3,057	2,641	2,286	1,950
	7,891	7,321	6,292	5,286	4,657
	3,427	3,195	2,769	2,157	1,805
	2,773	2,589	2,251	1,703	1,389
Profit
	2,840	2,650	2,273	1,666	1,291
	272	276	305	0.0	3.3
	3,111	2,926	2,578	1,666	1,295
	806	725	615	444	248
	−24.8	6.0	2.2	20.3	74.9
	781	731	617	464	323
	40.0	52.1	76.8	129	81.4
	2,370	2,247	2,038	1,330	1,053
	2,330	2,195	1,961	1,202	971
	382	201	42.5	318	31.6
	2,752	2,449	2,081	1,648	1,084
	2,210	2,084	1,908	1,259	1,003
	160	163	131	71.2	50.2
Per share
	₹15.53	₹14.64	₹13.40	₹8.86	₹7.06
	₹15.53	₹14.64	₹13.40	₹8.86	₹7.06
Other comprehensive income — detail
	382	201	42.5	—	—
	109	−154	−75.6	291	−41.8
	8.4	3.5	−3.2	—	—
	—	—	—	6.0	−5.1
	281	359	115	33.1	68.4
	2,555	2,245	1,953	1,547	1,031
	196	204	127	101	53.5
Per share — as-filed variants
	₹15.53	₹14.64	₹13.40	₹8.86	₹7.06
	₹15.53	₹14.64	₹13.40	₹8.86	₹7.06
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	9,438	8,738	7,561	6,248	5,337
	90.5%	90.2%	90.7%	92.3%	91.9%
Adjusted (ex-exceptional items) — derived
	2,840	2,650	2,273	1,666	1,291
	272	276	305	0.0	3.3
	2,167	2,041	1,806	1,330	1,050
	₹14.20	₹13.29	₹11.88	₹8.86	₹7.04

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

INDHOTEL₹810.00

Indian Hotels Co. Ltd.

· Consumer Services

Annual Quarterly₹ CrorePeersEIHOTEL LEMONTREE CHALET DMART TRENT ETERNAL INDIGO ADANIPORTSMcap ₹1.15L Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	5,809.9	6,768.8	8,334.5	9,689.2	10,430.8
Other Income	138.9	182.9	230.5	282.2	299.8
Total Income	5,948.8	6,951.7	8,565.0	9,971.4	10,730.6
Expenses
+ Cost of Materials Consumed	472.9	520.8	773.8	950.9	992.5
+ Employee Benefit Expense	1,582.3	1,805.2	2,150.7	2,486.7	2,672.7
+ Finance Costs	236.1	220.2	208.4	221.4	232.6
+ Depreciation & Amortisation	416.1	454.3	518.2	605.2	654.3
+ Other Expenses	1,950.2	2,285.6	2,640.8	3,057.0	3,338.6
Total Expenses	4,657.5	5,286.1	6,291.8	7,321.1	7,890.6
EBITDA	1,804.6	2,157.1	2,769.3	3,194.7	3,427.0
EBIT	1,388.5	1,702.8	2,251.2	2,589.5	2,772.7
Profit
PBT before Exceptional Items	1,291.4	1,665.5	2,273.3	2,650.4	2,839.9
+ Exceptional Items	3.3	0.0	304.8	275.5	271.5
Pretax Income	1,294.6	1,665.5	2,578.1	2,925.9	3,111.4
+ Current Tax	248.3	443.6	614.6	724.7	805.9
+ Deferred Tax	74.9	20.3	2.2	6.0	-24.8
Tax Expense	323.2	463.9	616.8	730.7	781.1
+ Share of Associates & JVs	81.4	128.7	76.8	52.1	40.0
Net Income	1,052.8	1,330.2	2,038.1	2,247.3	2,370.3
+ Net Income — Continuing Ops	971.4	1,201.6	1,961.3	2,195.1	2,330.4
+ Other Comprehensive Income	31.6	317.8	42.5	201.4	381.6
Total Comprehensive Income	1,084.5	1,648.0	2,080.6	2,448.6	2,751.9
Net Income to Common	1,002.6	1,259.1	1,907.6	2,084.4	2,210.5
Minority Interest	50.2	71.2	130.5	162.9	159.9
Per Share
Basic EPS	7.06	8.86	13.40	14.64	15.53
Diluted EPS	7.06	8.86	13.40	14.64	15.53
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	42.5	201.4	381.6
+ Items NOT to be Reclassified to P&L	-41.8	290.6	-75.6	-154.1	108.7
+ Tax on Items NOT to be Reclassified	—	—	-3.2	3.5	8.4
+ Tax on Items NOT to be Reclassified — alt tag	-5.1	6.0	—	—	—
+ Items to be Reclassified to P&L	68.4	33.1	114.9	359.0	281.2
Comprehensive Income — Owners of Parent	1,030.9	1,547.2	1,953.2	2,245.1	2,555.4
Comprehensive Income — Non-controlling Interests	53.5	100.8	127.4	203.5	196.5
Per Share — as-filed variants
Basic EPS — Continuing Operations	7.06	8.86	13.40	14.64	15.53
Diluted EPS — Continuing Operations	7.06	8.86	13.40	14.64	15.53
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	5,337.0	6,247.9	7,560.8	8,738.3	9,438.3
Gross Margin %	91.86	92.31	90.72	90.19	90.48
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	1,291.4	1,665.5	2,273.3	2,650.4	2,839.9
− Exceptional Items (reconciliation)	3.3	0.0	304.8	275.5	271.5
Net Income Adj (tax-effected)	1,050.4	1,330.2	1,806.2	2,040.5	2,167.0
EPS Adj	7.04	8.86	11.88	13.29	14.20
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Filed Dscr	1.00	—	—	—	—
Paid Up Equity Capital	142.0	142.3	142.3	142.3	142.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.