In ₹ Crore except Per Share Latest Annual	IEX FY26	MCX FY26	BSE FY26	HOMEFIRST FY26	Peer Average
Valuation — at last close
P/E	◆ 19.02×	—	57.78×	20.30×	39.04× -51%
P/B	6.88×	—	21.41×	◆ 2.55×	11.98× -43%
EV/EBITDA	◆ 14.58×	—	44.00×	—	44.00× -67%
Market Cap	₹9,386 Cr	—	₹1.43L Cr	₹11,089 Cr	₹76,968 Cr -88%
Growth
Revenue CAGR 3Y	15.38%	—	◆ 80.98%	34.27%	57.63% -73%
Revenue CAGR 5Y	14.14%	42.20%	◆ 57.34%	32.04%	43.86% -68%
Net Income CAGR 3Y	17.24%	—	◆ 129.54%	33.27%	81.41% -79%
Revenue YoY (latest Q)	8.56%	—	◆ 63.40%	18.79%	41.09% -79%
Net Income YoY (latest Q)	12.88%	—	◆ 62.15%	29.08%	45.61% -72%
Profitability
EBITDA Margin	◆ 84.47%	61.36%	63.69%	—	62.52% +35%
NIM (banks)	—	—	—	6.37%	6.37%
Net Income Margin	◆ 80.07%	47.78%	51.45%	28.22%	42.48% +88%
Return on Common Equity	39.42%	43.39%	◆ 45.00%	15.71%	34.70% +14%
Return on Capital Employed	38.10%	◆ 50.48%	42.26%	—	46.37% -18%
Return on Assets	21.28%	◆ 34.16%	20.91%	3.95%	19.67% +8%
Credit & Quality
Total Debt/Equity	◆ 0.00×	—	0.00×	2.43×	1.22× -100%
Interest Coverage	217.57×	◆ 4298.79×	—	—	4298.79× -95%
Cost/Income (banks)	—	—	—	32.36%	32.36%
Scale — latest FY
Revenue / Total Income	₹616 Cr	₹2,154 Cr	₹4,834 Cr	₹1,915 Cr	₹2,967 Cr -79%
Net Income	₹493 Cr	₹1,029 Cr	₹2,487 Cr	₹540 Cr	₹1,352 Cr -64%
Total Assets	₹2,436 Cr	₹3,730 Cr	₹13,446 Cr	₹15,167 Cr	₹10,781 Cr -77%
EPS	₹5.54	—	₹60.61	₹52.35	₹56.48 -90%
Book Value per Share	₹15.32	—	₹163.59	₹417.57	₹290.58 -95%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.