In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 20.2 | 15.3 | 29.0 | 29.0 | |
| + Other Intangibles | 80.6 | 71.6 | 67.7 | 67.7 | |
| + Intangibles under Development | 4.2 | 4.1 | 5.3 | 5.3 | |
| + Investments (Equity Method) | 61.1 | 75.7 | 90.3 | 90.3 | |
| + Non-current Investments | 407.7 | 380.1 | 203.1 | 203.1 | |
| + Other Non-current Financial Assets | 16.1 | 64.9 | 7.4 | 7.4 | |
| Non-current Financial Assets | 423.8 | 445.0 | 210.5 | 210.5 | |
| + Deferred Tax Assets | 0.1 | 0.3 | 0.0 | 0.0 | |
| + Other Non-current Assets | 0.1 | 1.0 | 0.8 | 0.8 | |
| Total Non-current Assets | 590.0 | 612.9 | 403.5 | 403.5 | |
| Current Assets | |||||
| + Current Investments | 862.5 | 1,177.7 | 1,699.8 | 1,699.8 | |
| + Trade Receivables | 86.3 | 2.6 | 2.0 | 2.0 | |
| + Cash & Cash Equivalents | 147.9 | 106.9 | 37.4 | 37.4 | |
| + Other Bank Balances | 38.7 | 6.0 | 67.8 | 67.8 | |
| + Other Current Financial Assets | 3.0 | 223.1 | 148.7 | 148.7 | |
| Current Financial Assets | 1,138.3 | 1,516.4 | 1,955.6 | 1,955.6 | |
| + Other Current Assets | 45.3 | 67.3 | 76.6 | 76.6 | |
| Total Current Assets | 1,183.6 | 1,583.7 | 2,032.2 | 2,032.2 | |
| Total Assets | 1,773.7 | 2,196.7 | 2,435.7 | 2,435.7 | |
| Equity | |||||
| + Equity Share Capital | 89.1 | 89.1 | 89.1 | 89.1 | |
| + Other Equity / Reserves | 883.1 | 1,047.2 | 1,275.5 | 1,275.5 | |
| Equity — Owners of Parent | 972.2 | 1,136.3 | 1,364.6 | 1,364.6 | |
| Total Equity | 972.2 | 1,136.3 | 1,364.6 | 1,364.6 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 7.9 | 5.1 | 8.7 | 8.7 | |
| Non-current Financial Liabilities | 7.9 | 5.1 | 8.7 | 8.7 | |
| + Provisions — Non-current | 9.3 | 11.8 | 13.1 | 13.1 | |
| + Deferred Tax Liabilities | 30.7 | 34.6 | 29.2 | 29.2 | |
| + Other Non-current Liabilities | 2.1 | 2.2 | 1.7 | 1.7 | |
| Non-current Liabilities | 50.1 | 53.8 | 52.7 | 52.7 | |
| + Trade Payables | 562.7 | 3.5 | 4.7 | 4.7 | |
| + Other Current Financial Liab | 161.4 | 971.9 | 979.4 | 979.4 | |
| Current Financial Liabilities | 724.0 | 975.4 | 984.1 | 984.1 | |
| + Provisions — Current | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Current Tax Liabilities | 6.9 | 7.7 | 7.5 | 7.5 | |
| + Other Current Liabilities | 20.1 | 23.2 | 26.6 | 26.6 | |
| Current Liabilities | 751.4 | 1,006.6 | 1,018.5 | 1,018.5 | |
| Total Liabilities | 801.5 | 1,060.4 | 1,071.2 | 1,071.2 | |
| Total Equity & Liabilities | 1,773.7 | 2,196.7 | 2,435.7 | 2,435.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.1 | 0.4 | 0.4 | |
| + Dues to Other Creditors — Current | — | 3.4 | 4.3 | 4.3 | |