India Tourism Development Corporation enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


5,218	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
54.8	54.8	82.4	54.8	27.3
−11.8	−11.8	−11.5	−10.8	−10.2
0.6	0.6	0.6	0.6	0.6
5,152	—	—	—	—
−54.1	−54.1	−81.8	−54.2	−26.7
₹600.71	—	—	—	—

412	412	353	379	332
0.2%	0.2%	0.2%	0.2%	0.2%
0.00×	—	—	—	—

9.62×	—	—	—	—
56.77×	—	—	—	—
61.48×	—	—	—	—
85.55×	—	—	—	—
535	533	570	532	464
90.8	91.4	85.4	101	75.5
83.8	84.3	78.8	94.4	68.5
—	70.4	52.8	42.3	−11.8
60.2	60.2	43.2	40.8	−24.8
—	59.8	43.0	39.7	−25.1
—	10.2	9.6	1.5	13.0

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ITDC₹608.40

India Tourism Development Corporation Limited

· Consumer Services

₹ CrorePeersJUNIPER MHRIL VENTIVE ORIENTHOT BRIGHOTEL TAJGVK EIHAHOTELS ASIANHOTNRMcap ₹5,218 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	5,218.2
- Cash, Equiv & ST Investments	27.3	54.8	82.4	54.8	54.8
+ Minority Interest	-10.2	-10.8	-11.5	-11.8	-11.8
+ Total Debt	0.6	0.6	0.6	0.6	0.6
Enterprise Value	—	—	—	—	5,152.3
Net Debt (memo)	-26.7	-54.2	-81.8	-54.1	-54.1
EV per Share	—	—	—	—	600.71

Total Capital	332.3	378.9	352.9	411.5	411.5
Total Debt/Total Capital	0.19	0.17	0.18	0.15	0.15
Total Debt/EV	—	—	—	—	0.00

EV/Sales	—	—	—	—	9.62
EV/EBITDA	—	—	—	—	56.77
EV/EBIT	—	—	—	—	61.48
EV/Free Cash Flow	—	—	—	—	85.55
Reference Items — Trailing FY Values
Sales	463.6	532.0	570.4	533.0	535.4
EBITDA	75.5	101.3	85.4	91.4	90.8
EBIT	68.5	94.4	78.8	84.3	83.8
Operating Cash Flow	-11.8	42.3	52.8	70.4	—
Free Cash Flow	-24.8	40.8	43.2	60.2	60.2
FCFF (free cash flow to the firm)	-25.1	39.7	43.0	59.8	—
Capital Expenditure	13.0	1.5	9.6	10.2	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.