In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 40.2 | 41.5 | 41.7 | 41.7 | |
| + Capital Work-in-Progress | 4.3 | 5.5 | 8.4 | 8.4 | |
| + Other Intangibles | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Intangibles under Development | 0.0 | 0.2 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 11.8 | 1.6 | 1.5 | 1.5 | |
| Non-current Financial Assets | 11.8 | 1.6 | 1.5 | 1.5 | |
| + Deferred Tax Assets | 31.9 | 45.9 | 47.1 | 47.1 | |
| + Other Non-current Assets | 13.8 | 0.8 | 9.0 | 9.0 | |
| Total Non-current Assets | 102.1 | 95.4 | 107.9 | 107.9 | |
| Current Assets | |||||
| + Inventories | 12.7 | 18.8 | 18.0 | 18.0 | |
| + Trade Receivables | 75.2 | 119.7 | 110.4 | 110.4 | |
| + Cash & Cash Equivalents | 54.8 | 82.4 | 54.8 | 54.8 | |
| + Other Bank Balances | 122.9 | 137.9 | 216.0 | 216.0 | |
| + Other Current Financial Assets | 526.2 | 147.6 | 99.1 | 99.1 | |
| Current Financial Assets | 779.1 | 487.6 | 480.3 | 480.3 | |
| + Other Current Assets | 170.9 | 143.7 | 155.2 | 155.2 | |
| Total Current Assets | 962.7 | 650.1 | 653.4 | 653.4 | |
| Total Assets | 1,065.7 | 746.4 | 762.2 | 762.2 | |
| Equity | |||||
| + Equity Share Capital | 85.8 | 85.8 | 85.8 | 85.8 | |
| + Other Equity / Reserves | 303.3 | 278.0 | 337.0 | 337.0 | |
| Equity — Owners of Parent | 389.1 | 363.8 | 422.7 | 422.7 | |
| + Minority Interest | -10.8 | -11.5 | -11.8 | -11.8 | |
| Total Equity | 378.3 | 352.3 | 410.9 | 410.9 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 17.5 | 15.9 | 7.5 | 7.5 | |
| Non-current Financial Liabilities | 17.5 | 15.9 | 7.5 | 7.5 | |
| + Provisions — Non-current | 0.7 | 3.0 | 0.5 | 0.5 | |
| + Other Non-current Liabilities | 0.3 | 4.6 | 0.3 | 0.3 | |
| Non-current Liabilities | 22.9 | 27.7 | 12.3 | 12.3 | |
| + Borrowings — Current | 0.6 | 0.6 | 0.6 | 0.6 | |
| + Trade Payables | 88.0 | 124.1 | 79.1 | 79.1 | |
| + Other Current Financial Liab | 477.5 | 98.1 | 119.1 | 119.1 | |
| Current Financial Liabilities | 566.0 | 222.8 | 198.8 | 198.8 | |
| + Provisions — Current | 0.0 | 30.2 | 31.4 | 31.4 | |
| + Current Tax Liabilities | 27.6 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 70.6 | 113.2 | 108.6 | 108.6 | |
| Current Liabilities | 664.4 | 366.4 | 339.0 | 339.0 | |
| Total Liabilities | 687.4 | 394.1 | 351.3 | 351.3 | |
| Total Equity & Liabilities | 1,065.7 | 746.4 | 762.2 | 762.2 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.9 | 0.9 | 0.9 | 0.9 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Current | 0.2 | 0.2 | 0.1 | 0.1 | |
| + Deferred Government Grants — Non-current | 4.4 | 4.2 | 4.1 | 4.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 2.8 | 5.6 | 5.6 | |
| + Dues to Other Creditors — Current | — | 121.3 | 73.5 | 73.5 | |