In ₹ Crore except Per Share Latest Annual | ITDC FY26 | JUNIPER FY26 | MHRIL FY26 | VENTIVE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 71.80× | 35.85× | 57.07× | ◆ 31.26× | 35.85× +100% | |
| P/B | 14.40× | ◆ 1.77× | 5.07× | 1.97× | 1.97× +632% | |
| EV/EBITDA | 64.16× | 13.55× | ◆ 7.30× | 13.76× | 13.55× +373% | |
| Market Cap | ₹5,918 Cr | ₹5,073 Cr | ₹3,971 Cr | ₹13,309 Cr | ₹5,073 Cr +17% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.76% | — | ◆ 5.93% | — | 5.93% -20% | |
| Revenue CAGR 5Y | ◆ 24.69% | — | 11.58% | — | 11.58% +113% | |
| Net Income CAGR 3Y | ◆ 11.67% | — | -16.19% | — | -16.19% +172% | |
| Revenue YoY (latest Q) | 2.68% | ◆ 13.04% | 4.48% | 6.97% | 6.97% -62% | |
| Net Income YoY (latest Q) | -3.63% | ◆ 269.48% | -219.39% | 227.44% | 227.44% -102% | |
| Profitability | ||||||
| EBITDA Margin | 17.15% | 40.34% | 20.61% | ◆ 44.44% | 40.34% -57% | |
| Net Income Margin | 15.45% | 13.52% | 2.24% | ◆ 20.39% | 13.52% +14% | |
| Return on Common Equity | ◆ 20.69% | 4.94% | 8.87% | 7.42% | 7.42% +179% | |
| Return on Capital Employed | ◆ 19.93% | 7.78% | 2.33% | 7.72% | 7.72% +158% | |
| Return on Assets | ◆ 10.81% | 3.30% | 0.59% | 4.70% | 3.30% +228% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.26× | 1.57× | 0.30× | 0.30× -100% | |
| Interest Coverage | ◆ 47.95× | 3.21× | 1.15× | 3.34× | 3.21× +1394% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹533 Cr | ₹1,048 Cr | ₹2,992 Cr | ₹2,461 Cr | ₹2,461 Cr -78% | |
| Net Income | ₹82.4 Cr | ₹142 Cr | ₹67 Cr | ₹502 Cr | ₹142 Cr -42% | |
| Total Assets | ₹762 Cr | ₹4,292 Cr | ₹11,385 Cr | ₹10,681 Cr | ₹10,681 Cr -93% | |
| EPS | ₹9.61 | ₹6.36 | ₹3.45 | ₹18.23 | ₹6.36 +51% | |
| Book Value per Share | ₹47.91 | ₹128.92 | ₹38.86 | ₹289.49 | ₹128.92 -63% | |