| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 535 | 533 | 570 | 532 | 464 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 31.4 | 29.9 | 21.0 | 16.7 | 17.0 | ||
| 567 | 563 | 591 | 549 | 481 | ||
Expenses | ||||||
| 174 | 176 | 194 | 162 | 107 | ||
| 5.5 | 4.1 | 10.4 | 6.9 | 6.7 | ||
| 1.6 | 1.5 | −5.4 | −0.9 | −0.7 | ||
| 97.1 | 94.5 | 99.2 | 101 | 112 | ||
| 1.5 | 1.8 | 1.0 | 3.2 | 0.9 | ||
| 6.9 | 7.1 | 6.6 | 6.9 | 7.0 | ||
| 166 | 165 | 187 | 162 | 163 | ||
| 453 | 450 | 493 | 441 | 396 | ||
| 90.8 | 91.4 | 85.4 | 101 | 75.5 | ||
| 83.8 | 84.3 | 78.8 | 94.4 | 68.5 | ||
Profit | ||||||
| 114 | 113 | 98.8 | 108 | 84.5 | ||
| 0.0 | 0.0 | 0.0 | −0.1 | 0.0 | ||
| 114 | 113 | 98.8 | 108 | 84.5 | ||
| 33.8 | 31.6 | 30.8 | 27.4 | 26.3 | ||
| −2.6 | −1.9 | −13.4 | 9.9 | −0.4 | ||
| 31.2 | 29.7 | 17.4 | 37.2 | 25.9 | ||
| 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | ||
| 82.0 | 82.4 | 80.8 | 70.3 | 59.2 | ||
| 82.5 | 82.8 | 81.4 | 70.7 | 58.7 | ||
| −0.4 | −0.4 | −0.5 | −0.9 | −0.1 | ||
| 1.3 | 2.3 | −2.1 | −0.4 | −0.6 | ||
| 83.3 | 84.7 | 78.7 | 69.9 | 58.5 | ||
| 83.9 | 85.0 | 81.5 | 69.4 | 57.9 | ||
| −0.2 | −0.3 | −0.7 | 0.6 | 0.6 | ||
Per share | ||||||
| ₹9.56 | ₹9.61 | ₹9.42 | ₹8.20 | ₹6.90 | ||
| ₹9.56 | ₹9.61 | ₹9.42 | ₹8.20 | ₹6.90 | ||
Continuing & discontinued operations | ||||||
| −0.6 | −0.6 | −0.7 | −1.0 | −0.2 | ||
| −0.1 | −0.1 | −0.2 | −0.2 | −0.0 | ||
Other comprehensive income — detail | ||||||
| 1.3 | 2.3 | −2.1 | — | — | ||
| 1.7 | 3.0 | −2.7 | −0.6 | −0.8 | ||
| 0.3 | 0.7 | −0.7 | — | — | ||
| — | — | — | −0.2 | −0.2 | ||
| — | — | 79.5 | 69.4 | 57.9 | ||
| — | — | −0.7 | 0.6 | 0.6 | ||
Per share — as-filed variants | ||||||
| ₹9.61 | ₹9.66 | ₹9.48 | ₹8.30 | ₹6.91 | ||
| ₹9.61 | ₹9.66 | ₹9.48 | ₹8.30 | ₹6.91 | ||
| −₹0.05 | −₹0.05 | −₹0.06 | −₹0.10 | −₹0.01 | ||
| −₹0.05 | −₹0.05 | −₹0.06 | −₹0.10 | −₹0.01 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 354 | 351 | 372 | 364 | 350 | ||
| 66.1% | 65.9% | 65.2% | 68.5% | 75.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 114 | 113 | 98.8 | 108 | 84.5 | ||
| 0.0 | 0.0 | 0.0 | −0.1 | 0.0 | ||
| 82.0 | 82.4 | 80.8 | 70.4 | 59.2 | ||
| ₹9.56 | ₹9.61 | ₹9.42 | ₹8.21 | ₹6.90 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 463.6 | 532.0 | 570.4 | 533.0 | 535.4 | |
| Other Income | 17.0 | 16.7 | 21.0 | 29.9 | 31.4 | |
| Total Income | 480.5 | 548.8 | 591.4 | 562.9 | 566.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 107.4 | 161.5 | 193.6 | 176.1 | 174.2 | |
| + Purchases of Stock-in-Trade | 6.7 | 6.9 | 10.4 | 4.1 | 5.5 | |
| + Changes in Inventories | -0.7 | -0.9 | -5.4 | 1.5 | 1.6 | |
| + Employee Benefit Expense | 112.1 | 101.3 | 99.2 | 94.5 | 97.1 | |
| + Finance Costs | 0.9 | 3.2 | 1.0 | 1.8 | 1.5 | |
| + Depreciation & Amortisation | 7.0 | 6.9 | 6.6 | 7.1 | 6.9 | |
| + Other Expenses | 162.6 | 161.9 | 187.2 | 165.5 | 166.1 | |
| Total Expenses | 396.0 | 440.8 | 492.6 | 450.4 | 453.1 | |
| EBITDA | 75.5 | 101.3 | 85.4 | 91.4 | 90.8 | |
| EBIT | 68.5 | 94.4 | 78.8 | 84.3 | 83.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 84.5 | 108.0 | 98.8 | 112.5 | 113.7 | |
| + Exceptional Items | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 84.5 | 107.9 | 98.8 | 112.5 | 113.7 | |
| + Current Tax | 26.3 | 27.4 | 30.8 | 31.6 | 33.8 | |
| + Deferred Tax | -0.4 | 9.9 | -13.4 | -1.9 | -2.6 | |
| Tax Expense | 25.9 | 37.2 | 17.4 | 29.7 | 31.2 | |
| + Share of Associates & JVs | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | |
| Net Income | 59.2 | 70.3 | 80.8 | 82.4 | 82.0 | |
| + Net Income — Continuing Ops | 58.7 | 70.7 | 81.4 | 82.8 | 82.5 | |
| + Net Income — Discontinued Ops | -0.1 | -0.9 | -0.5 | -0.4 | -0.4 | |
| + Other Comprehensive Income | -0.6 | -0.4 | -2.1 | 2.3 | 1.3 | |
| Total Comprehensive Income | 58.5 | 69.9 | 78.7 | 84.7 | 83.3 | |
| Net Income to Common | 57.9 | 69.4 | 81.5 | 85.0 | 83.9 | |
| Minority Interest | 0.6 | 0.6 | -0.7 | -0.3 | -0.2 | |
| Per Share | ||||||
| Basic EPS | 6.90 | 8.20 | 9.42 | 9.61 | 9.56 | |
| Diluted EPS | 6.90 | 8.20 | 9.42 | 9.61 | 9.56 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | -0.2 | -1.0 | -0.7 | -0.6 | -0.6 | |
| + Tax — Discontinued Operations | -0.0 | -0.2 | -0.2 | -0.1 | -0.1 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -2.1 | 2.3 | 1.3 | |
| + Items NOT to be Reclassified to P&L | -0.8 | -0.6 | -2.7 | 3.0 | 1.7 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.7 | 0.7 | 0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.2 | -0.2 | — | — | — | |
| Comprehensive Income — Owners of Parent | 57.9 | 69.4 | 79.5 | — | — | |
| Comprehensive Income — Non-controlling Interests | 0.6 | 0.6 | -0.7 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 6.91 | 8.30 | 9.48 | 9.66 | 9.61 | |
| Diluted EPS — Continuing Operations | 6.91 | 8.30 | 9.48 | 9.66 | 9.61 | |
| Basic EPS — Discontinued Operations | -0.01 | -0.10 | -0.06 | -0.05 | -0.05 | |
| Diluted EPS — Discontinued Operations | -0.01 | -0.10 | -0.06 | -0.05 | -0.05 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 350.2 | 364.5 | 371.8 | 351.3 | 354.0 | |
| Gross Margin % | 75.55 | 68.51 | 65.18 | 65.92 | 66.11 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 84.5 | 108.0 | 98.8 | 112.5 | 113.7 | |
| − Exceptional Items (reconciliation) | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 59.2 | 70.4 | 80.8 | 82.4 | 82.0 | |
| EPS Adj | 6.90 | 8.21 | 9.42 | 9.61 | 9.56 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 85.8 | 85.8 | 85.8 | 85.8 | 85.8 | |