Imagicaaworld Entertainment enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


2,455	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
16.1	16.1	91.8	100.0	60.5
343	343	167	252	806
2,782	—	—	—	—
326	326	75.2	152	745
₹49.16	—	—	—	—

1,597	1,597	1,420	1,047	1,041
21.5%	21.5%	11.8%	24.1%	77.4%
0.12×	—	—	—	—

6.90×	—	—	—	—
20.84×	—	—	—	—
76.60×	—	—	—	—
44.74×	—	—	—	—
403	374	410	260	251
133	116	175	96.3	85.0
36.3	18.0	86.4	17.0	136
—	110	147	106	117
62.2	62.2	−144	42.5	98.5
—	50.0	−145	42.5	98.5
—	47.7	291	63.7	18.5

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

IMAGICAA₹43.39

Imagicaaworld Entertainment Limited

· Consumer Services

₹ CrorePeersWONDERLA DELTACORP NICCOPARMcap ₹2,455 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,455.3
- Cash, Equiv & ST Investments	60.5	100.0	91.8	16.1	16.1
+ Total Debt	805.7	252.1	167.1	342.5	342.5
Enterprise Value	—	—	—	—	2,781.7
Net Debt (memo)	745.2	152.1	75.2	326.4	326.4
EV per Share	—	—	—	—	49.16

Total Capital	1,040.9	1,046.6	1,419.9	1,596.6	1,596.6
Total Debt/Total Capital	77.41	24.09	11.77	21.45	21.45
Total Debt/EV	—	—	—	—	0.12

EV/Sales	—	—	—	—	6.90
EV/EBITDA	—	—	—	—	20.84
EV/EBIT	—	—	—	—	76.60
EV/Free Cash Flow	—	—	—	—	44.74
Reference Items — Trailing FY Values
Sales	250.6	260.0	410.2	373.9	403.4
EBITDA	85.0	96.3	175.5	116.0	133.5
EBIT	135.7	17.0	86.4	18.0	36.3
Operating Cash Flow	117.0	106.2	147.2	109.9	—
Free Cash Flow	98.5	42.5	-143.9	62.2	62.2
FCFF (free cash flow to the firm)	98.5	42.5	-144.7	50.0	—
Capital Expenditure	18.5	63.7	291.1	47.7	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.