In ₹ Crore except Per Share Latest Annual | IMAGICAA FY26 | WONDERLA FY26 | DELTACORP FY26 | NICCOPAR FY24 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 5350.00× | 40.32× | ◆ 17.07× | 18.05× | 18.05× +29541% | |
| P/B | 2.41× | 1.83× | ◆ 0.65× | — | 1.24× +95% | |
| EV/EBITDA | 28.91× | 17.49× | ◆ 9.05× | — | 13.27× +118% | |
| Market Cap | ₹3,027 Cr | ₹3,296 Cr | ₹1,458 Cr | — | ₹2,377 Cr +27% | |
| Growth | ||||||
| Revenue CAGR 3Y | 14.27% | 6.52% | -12.30% | ◆ 65.44% | 6.52% +119% | |
| Revenue CAGR 5Y | ◆ 76.29% | 68.30% | 10.45% | 7.42% | 10.45% +630% | |
| Net Income CAGR 3Y | -87.88% | ◆ -18.12% | -31.24% | — | -24.68% -256% | |
| Revenue YoY (latest Q) | 19.92% | ◆ 44.21% | -8.48% | — | 17.87% +12% | |
| Net Income YoY (latest Q) | 29.93% | ◆ 38.47% | -821.55% | — | -391.54% +108% | |
| Profitability | ||||||
| EBITDA Margin | 31.03% | 31.72% | 18.97% | ◆ 34.30% | 31.72% -2% | |
| Net Income Margin | 0.17% | 15.76% | 12.39% | ◆ 26.31% | 15.76% -99% | |
| Return on Common Equity | 0.05% | 4.55% | 3.79% | ◆ 28.57% | 4.55% -99% | |
| Return on Capital Employed | 1.16% | 4.33% | 3.58% | ◆ 32.33% | 4.33% -73% | |
| Return on Assets | 0.04% | 4.20% | 3.31% | ◆ 21.76% | 4.20% -99% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.27× | ◆ 0.00× | 0.00× | — | 0.00× | |
| Interest Coverage | 0.91× | 128.43× | 14.07× | ◆ 82037.00× | 128.43× -99% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹374 Cr | ₹519 Cr | ₹688 Cr | ₹79.3 Cr | ₹519 Cr -28% | |
| Net Income | ₹0.6 Cr | ₹81.7 Cr | ₹85.3 Cr | ₹20.9 Cr | ₹81.7 Cr -99% | |
| Total Assets | ₹1,754 Cr | ₹1,947 Cr | ₹2,574 Cr | ₹95.9 Cr | ₹1,947 Cr -10% | |
| EPS | ₹0.01 | ₹12.89 | ₹3.19 | ₹4.46 | ₹4.46 -100% | |
| Book Value per Share | ₹22.16 | ₹283.32 | ₹84.08 | — | ₹183.7 -88% | |