| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,383 | 1,403 | 676 | 785 | ||
| 3.9 | 31.5 | 54.1 | 11.4 | ||
| 41.3 | 41.3 | 0.0 | 0.0 | ||
| 4.1 | 4.6 | 1.4 | 2.6 | ||
| 1.8 | — | 0.0 | 0.0 | ||
| 12.9 | 11.3 | 9.9 | 6.0 | ||
| 13.3 | 2.7 | 0.0 | 0.1 | ||
| 26.2 | 14.0 | 10.0 | 6.1 | ||
| 180 | 188 | 194 | 196 | ||
| 6.9 | 9.7 | 5.4 | 0.8 | ||
| 1,647 | 1,692 | 941 | 1,002 | ||
Current assets | |||||
| 19.7 | 20.0 | 16.0 | 14.9 | ||
| 0.0 | 54.2 | 0.0 | 0.0 | ||
| 6.3 | 9.7 | 4.1 | 4.6 | ||
| 16.1 | 37.6 | 100.0 | 60.5 | ||
| 11.0 | 15.3 | 5.8 | 4.5 | ||
| 0.0 | 0.1 | 0.0 | 0.0 | ||
| 22.9 | 28.4 | 7.4 | 5.5 | ||
| 56.4 | 145 | 117 | 75.1 | ||
| 25.8 | 26.8 | 10.6 | 13.5 | ||
| 107 | 196 | 146 | 105 | ||
| 0.0 | 0.0 | 11.2 | 0.0 | ||
| 1,754 | 1,888 | 1,098 | 1,107 | ||
Equity | |||||
| 566 | 566 | 482 | 412 | ||
| 688 | 687 | 313 | −176 | ||
| 1,254 | 1,253 | 794 | 235 | ||
| 1,254 | 1,253 | 794 | 235 | ||
Liabilities | |||||
| 282 | 105 | 0.0 | 213 | ||
| — | 200 | 0.0 | 0.0 | ||
| 282 | 305 | 0.0 | 213 | ||
| 0.5 | 0.3 | 0.1 | 0.1 | ||
| 8.7 | 9.0 | 0.0 | 0.0 | ||
| 291 | 314 | 0.1 | 213 | ||
| 60.9 | 62.1 | 252 | 592 | ||
| 26.1 | 41.2 | 23.8 | 22.9 | ||
| 108 | 205 | 6.3 | 5.7 | ||
| 195 | 309 | 282 | 621 | ||
| 0.5 | 0.1 | 0.4 | 0.2 | ||
| 14.1 | 12.0 | 20.6 | 36.8 | ||
| 209 | 321 | 303 | 658 | ||
| 500 | 635 | 303 | 871 | ||
| 1,754 | 1,888 | 1,098 | 1,107 | ||
Assets — additional as-filed lines | |||||
| 5.3 | 4.1 | 1.9 | 1.1 | ||
Trade payables — MSME split | |||||
| 7.4 | 21.2 | — | — | ||
| 18.6 | 19.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 785.1 | 676.0 | 1,402.6 | 1,382.7 | 1,382.7 | |
| + Capital Work-in-Progress | 11.4 | 54.1 | 31.5 | 3.9 | 3.9 | |
| + Goodwill | 0.0 | 0.0 | 41.3 | 41.3 | 41.3 | |
| + Other Intangibles | 2.6 | 1.4 | 4.6 | 4.1 | 4.1 | |
| + Intangibles under Development | 0.0 | 0.0 | — | 1.8 | 1.8 | |
| + Non-current Investments | 6.0 | 9.9 | 11.3 | 12.9 | 12.9 | |
| + Other Non-current Financial Assets | 0.1 | 0.0 | 2.7 | 13.3 | 13.3 | |
| Non-current Financial Assets | 6.1 | 10.0 | 14.0 | 26.2 | 26.2 | |
| + Deferred Tax Assets | 196.1 | 193.9 | 187.9 | 180.0 | 180.0 | |
| + Other Non-current Assets | 0.8 | 5.4 | 9.7 | 6.9 | 6.9 | |
| Total Non-current Assets | 1,002.1 | 940.8 | 1,691.6 | 1,646.9 | 1,646.9 | |
| Current Assets | ||||||
| + Inventories | 14.9 | 16.0 | 20.0 | 19.7 | 19.7 | |
| + Current Investments | 0.0 | 0.0 | 54.2 | 0.0 | 0.0 | |
| + Trade Receivables | 4.6 | 4.1 | 9.7 | 6.3 | 6.3 | |
| + Cash & Cash Equivalents | 60.5 | 100.0 | 37.6 | 16.1 | 16.1 | |
| + Other Bank Balances | 4.5 | 5.8 | 15.3 | 11.0 | 11.0 | |
| + Short-term Loans | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 5.5 | 7.4 | 28.4 | 22.9 | 22.9 | |
| Current Financial Assets | 75.1 | 117.3 | 145.3 | 56.4 | 56.4 | |
| + Other Current Assets | 13.5 | 10.6 | 26.8 | 25.8 | 25.8 | |
| Total Current Assets | 104.6 | 145.7 | 196.2 | 107.3 | 107.3 | |
| + Assets Held for Sale | 0.0 | 11.2 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 1,106.6 | 1,097.7 | 1,887.8 | 1,754.1 | 1,754.1 | |
| Equity | ||||||
| + Equity Share Capital | 411.5 | 481.9 | 565.8 | 565.9 | 565.9 | |
| + Other Equity / Reserves | -176.4 | 312.6 | 687.0 | 688.2 | 688.2 | |
| Equity — Owners of Parent | 235.2 | 794.5 | 1,252.8 | 1,254.0 | 1,254.0 | |
| Total Equity | 235.2 | 794.5 | 1,252.8 | 1,254.0 | 1,254.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 213.4 | 0.0 | 105.0 | 281.6 | 281.6 | |
| + Other Non-current Financial Liab | 0.0 | 0.0 | 200.0 | — | — | |
| Non-current Financial Liabilities | 213.4 | 0.0 | 305.0 | 281.6 | 281.6 | |
| + Provisions — Non-current | 0.1 | 0.1 | 0.3 | 0.5 | 0.5 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 9.0 | 8.7 | 8.7 | |
| Non-current Liabilities | 213.5 | 0.1 | 314.2 | 290.8 | 290.8 | |
| + Borrowings — Current | 592.4 | 252.1 | 62.1 | 60.9 | 60.9 | |
| + Trade Payables | 22.9 | 23.8 | 41.2 | 26.1 | 26.1 | |
| + Other Current Financial Liab | 5.7 | 6.3 | 205.4 | 107.7 | 107.7 | |
| Current Financial Liabilities | 620.9 | 282.2 | 308.7 | 194.7 | 194.7 | |
| + Provisions — Current | 0.2 | 0.4 | 0.1 | 0.5 | 0.5 | |
| + Other Current Liabilities | 36.8 | 20.6 | 12.0 | 14.1 | 14.1 | |
| Current Liabilities | 658.0 | 303.1 | 320.8 | 209.3 | 209.3 | |
| Total Liabilities | 871.5 | 303.2 | 635.0 | 500.1 | 500.1 | |
| Total Equity & Liabilities | 1,106.6 | 1,097.7 | 1,887.8 | 1,754.1 | 1,754.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.1 | 1.9 | 4.1 | 5.3 | 5.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 21.2 | 7.4 | 7.4 | |
| + Dues to Other Creditors — Current | — | — | 19.9 | 18.6 | 18.6 | |