| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,294 | — | — | — | — | |
| 21.8 | 21.8 | 11.9 | 14.1 | 2.3 | |
| 7.2 | 7.2 | 1.5 | — | — | |
| 41.2 | 41.2 | 23.8 | 70.3 | 123 | |
| 1,321 | — | — | — | — | |
| 19.4 | 19.4 | 11.9 | 56.2 | 120 | |
| ₹170.93 | — | — | — | — | |
| 651 | 651 | 586 | 623 | 265 | |
| 6.3% | 6.3% | 4.1% | 11.3% | 46.3% | |
| 0.03× | — | — | — | — | |
| 2.05× | — | — | — | — | |
| 14.98× | — | — | — | — | |
| 23.20× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 644 | 595 | 486 | 438 | 359 | |
| 88.2 | 77.5 | 60.0 | 92.7 | 77.5 | |
| 56.9 | 46.7 | 35.7 | 80.7 | 71.7 | |
| — | 16.4 | 35.1 | −5.2 | 56.8 | |
| −65.4 | −65.4 | −60.8 | −88.9 | 37.2 | |
| — | −66.5 | −62.8 | −91.6 | 35.2 | |
| — | 81.8 | 95.9 | 83.7 | 19.7 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,294.3 | |
| - Cash, Equiv & ST Investments | 2.3 | 14.1 | 11.9 | 21.8 | 21.8 | |
| + Minority Interest | — | — | 1.5 | 7.2 | 7.2 | |
| + Total Debt | 122.8 | 70.3 | 23.8 | 41.2 | 41.2 | |
| Enterprise Value | — | — | — | — | 1,321.0 | |
| Net Debt (memo) | 120.5 | 56.2 | 11.9 | 19.4 | 19.4 | |
| EV per Share | — | — | — | — | 170.93 | |
| Total Capital | 264.9 | 623.1 | 585.8 | 650.6 | 650.6 | |
| Total Debt/Total Capital | 46.34 | 11.29 | 4.06 | 6.33 | 6.33 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 2.05 | |
| EV/EBITDA | — | — | — | — | 14.98 | |
| EV/EBIT | — | — | — | — | 23.20 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 358.8 | 438.0 | 485.9 | 595.3 | 644.4 | |
| EBITDA | 77.5 | 92.7 | 60.0 | 77.5 | 88.2 | |
| EBIT | 71.7 | 80.7 | 35.7 | 46.7 | 56.9 | |
| Operating Cash Flow | 56.8 | -5.2 | 35.1 | 16.4 | — | |
| Free Cash Flow | 37.2 | -88.9 | -60.8 | -65.4 | -65.4 | |
| FCFF (free cash flow to the firm) | 35.2 | -91.6 | -62.8 | -66.5 | — | |
| Capital Expenditure | 19.7 | 83.7 | 95.9 | 81.8 | — | |