| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 198 | 200 | 56.1 | 31.3 | |
| 95.6 | 43.7 | 71.6 | 26.9 | |
| 0.5 | 0.5 | 0.5 | 0.5 | |
| 0.6 | 0.2 | 49.2 | 33.2 | |
| 4.9 | 4.6 | 0.0 | — | |
| 4.7 | 1.2 | 1.2 | 0.6 | |
| 4.7 | 1.2 | 1.2 | 0.6 | |
| 18.5 | 25.7 | 2.3 | 1.3 | |
| 30.6 | 16.9 | 17.9 | 3.4 | |
| 353 | 292 | 199 | 97.1 | |
Current assets | ||||
| 201 | 139 | 135 | 121 | |
| 133 | 113 | 96.9 | 72.7 | |
| 21.8 | 11.9 | 14.1 | 2.3 | |
| 35.9 | 97.8 | 177 | 0.7 | |
| 0.7 | 4.8 | 8.1 | 0.4 | |
| 191 | 228 | 296 | 76.0 | |
| 21.3 | 16.7 | 27.8 | 17.1 | |
| 414 | 383 | 459 | 214 | |
| 767 | 676 | 658 | 311 | |
Equity | ||||
| 77.3 | 77.3 | 77.3 | 65.0 | |
| 525 | 483 | 476 | 77.2 | |
| 602 | 561 | 553 | 142 | |
| 7.2 | 1.5 | — | — | |
| 609 | 562 | 553 | 142 | |
Liabilities | ||||
| 1.3 | 1.7 | 23.9 | 9.0 | |
| 23.6 | 26.5 | 0.0 | — | |
| 24.9 | 28.3 | 23.9 | 9.0 | |
| 1.4 | 1.1 | 1.1 | 2.3 | |
| 26.3 | 29.4 | 25.0 | 11.3 | |
| 39.9 | 22.0 | 46.4 | 114 | |
| 45.0 | 34.1 | 21.4 | 24.1 | |
| 17.1 | 8.5 | 7.6 | 11.0 | |
| 102 | 64.6 | 75.4 | 149 | |
| 0.1 | 0.1 | 0.3 | 0.3 | |
| 14.9 | 11.4 | 0.4 | 2.3 | |
| 14.5 | 8.1 | 3.7 | 6.1 | |
| 131 | 84.2 | 79.9 | 157 | |
| 158 | 114 | 105 | 169 | |
| 767 | 676 | 658 | 311 | |
Trade payables — MSME split | ||||
| 17.8 | 8.6 | — | — | |
| 27.3 | 25.5 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 31.3 | 56.1 | 199.7 | 198.0 | 198.0 | |
| + Capital Work-in-Progress | 26.9 | 71.6 | 43.7 | 95.6 | 95.6 | |
| + Goodwill | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Other Intangibles | 33.2 | 49.2 | 0.2 | 0.6 | 0.6 | |
| + Intangibles under Development | — | 0.0 | 4.6 | 4.9 | 4.9 | |
| + Other Non-current Financial Assets | 0.6 | 1.2 | 1.2 | 4.7 | 4.7 | |
| Non-current Financial Assets | 0.6 | 1.2 | 1.2 | 4.7 | 4.7 | |
| + Deferred Tax Assets | 1.3 | 2.3 | 25.7 | 18.5 | 18.5 | |
| + Other Non-current Assets | 3.4 | 17.9 | 16.9 | 30.6 | 30.6 | |
| Total Non-current Assets | 97.1 | 198.8 | 292.4 | 353.4 | 353.4 | |
| Current Assets | ||||||
| + Inventories | 120.6 | 135.2 | 138.8 | 201.1 | 201.1 | |
| + Trade Receivables | 72.7 | 96.9 | 113.2 | 133.0 | 133.0 | |
| + Cash & Cash Equivalents | 2.3 | 14.1 | 11.9 | 21.8 | 21.8 | |
| + Other Bank Balances | 0.7 | 176.9 | 97.8 | 35.9 | 35.9 | |
| + Other Current Financial Assets | 0.4 | 8.1 | 4.8 | 0.7 | 0.7 | |
| Current Financial Assets | 76.0 | 296.0 | 227.7 | 191.3 | 191.3 | |
| + Other Current Assets | 17.1 | 27.8 | 16.7 | 21.3 | 21.3 | |
| Total Current Assets | 213.8 | 458.9 | 383.1 | 413.7 | 413.7 | |
| Total Assets | 311.0 | 657.7 | 675.6 | 767.2 | 767.2 | |
| Equity | ||||||
| + Equity Share Capital | 65.0 | 77.3 | 77.3 | 77.3 | 77.3 | |
| + Other Equity / Reserves | 77.2 | 475.5 | 483.2 | 524.8 | 524.8 | |
| Equity — Owners of Parent | 142.2 | 552.8 | 560.5 | 602.1 | 602.1 | |
| + Minority Interest | — | — | 1.5 | 7.2 | 7.2 | |
| Total Equity | 142.2 | 552.8 | 562.0 | 609.4 | 609.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 9.0 | 23.9 | 1.7 | 1.3 | 1.3 | |
| + Other Non-current Financial Liab | — | 0.0 | 26.5 | 23.6 | 23.6 | |
| Non-current Financial Liabilities | 9.0 | 23.9 | 28.3 | 24.9 | 24.9 | |
| + Provisions — Non-current | 2.3 | 1.1 | 1.1 | 1.4 | 1.4 | |
| Non-current Liabilities | 11.3 | 25.0 | 29.4 | 26.3 | 26.3 | |
| + Borrowings — Current | 113.8 | 46.4 | 22.0 | 39.9 | 39.9 | |
| + Trade Payables | 24.1 | 21.4 | 34.1 | 45.0 | 45.0 | |
| + Other Current Financial Liab | 11.0 | 7.6 | 8.5 | 17.1 | 17.1 | |
| Current Financial Liabilities | 148.8 | 75.4 | 64.6 | 102.1 | 102.1 | |
| + Provisions — Current | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | |
| + Current Tax Liabilities | 2.3 | 0.4 | 11.4 | 14.9 | 14.9 | |
| + Other Current Liabilities | 6.1 | 3.7 | 8.1 | 14.5 | 14.5 | |
| Current Liabilities | 157.5 | 79.9 | 84.2 | 131.5 | 131.5 | |
| Total Liabilities | 168.8 | 104.9 | 113.6 | 157.8 | 157.8 | |
| Total Equity & Liabilities | 311.0 | 657.7 | 675.6 | 767.2 | 767.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 8.6 | 17.8 | 17.8 | |
| + Dues to Other Creditors — Current | — | — | 25.5 | 27.3 | 27.3 | |