Comp Set IKIO KAJARIACER× JSWDULUX× EPACK× + WEL + ONIDA + BATAINDIA + WHIRLPOOL + BUTTERFLY + PGEL + STOVEKRAFT + CROMPTON + AMBER
In ₹ Crore except Per Share
Latest Annual
IKIO
FY26
KAJARIACER
FY26
JSWDULUX
FY26
EPACK
FY26
Peer
Average
Valuation — at last close P/E 34.25× 36.16× ◆ 0.64×512.12× 182.97× -81% P/B 2.15× 5.73× ◆ 0.51×1.74× 2.66× -19% EV/EBITDA 16.57× 19.65× ◆ 1.84×20.78× 14.09× +18% Market Cap ₹1,294 Cr ₹17,556 Cr ₹1,258 Cr ₹1,676 Cr ₹6,830 Cr -81% Growth Revenue CAGR 3Y ◆ 18.39%3.30% -1.81% — 0.74% +2368% Revenue CAGR 5Y — ◆ 11.68%8.25% — 9.96% Net Income CAGR 3Y -6.00% 12.05% ◆ 80.59%— 46.32% -113% Revenue YoY (latest Q) 40.91% 23.80% -3.02% ◆ 106.01%42.26% -3% Net Income YoY (latest Q) ◆ 364.51%42.35% -12.40% -12.69% 5.75% +6236% Profitability EBITDA Margin 13.02% ◆ 17.91%14.13% 6.01% 12.68% +3% Net Income Margin 6.98% 10.08% ◆ 54.84%0.17% 21.70% -68% Return on Common Equity 6.51% 16.71% ◆ 104.38%0.34% 40.48% -84% Return on Capital Employed 7.61% ◆ 21.70%20.70% 5.38% 15.93% -52% Return on Assets 5.76% 12.51% ◆ 58.93%0.14% 23.86% -76% Credit & Quality Total Debt/Equity 0.07× 0.04× ◆ 0.00×0.74× 0.26× -73% Interest Coverage 5.69× 30.74× ◆ 35.75×0.98× 22.49× -75% Scale — latest FY Revenue / Total Income ₹595 Cr ₹4,830 Cr ₹3,599 Cr ₹1,894 Cr ₹3,441 Cr -83% Net Income ₹41.6 Cr ₹487 Cr ₹1,974 Cr ₹3.3 Cr ₹821 Cr -95% Total Assets ₹767 Cr ₹4,029 Cr ₹3,795 Cr ₹2,506 Cr ₹3,443 Cr -78% EPS ₹4.89 ₹30.48 ₹433.42 ₹0.34 ₹154.75 -97% Book Value per Share ₹77.91 ₹192.44 ₹538.35 ₹99.8 ₹276.86 -72%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
