In ₹ Crore except Per Share Latest Annual | IKIO FY26 | KAJARIACER FY26 | JSWDULUX FY26 | EPACK FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 47.55× | 40.94× | ◆ 7.35× | 554.41× | 40.94× +16% | |
| P/B | 2.95× | 6.35× | 5.92× | ◆ 1.89× | 5.92× -50% | |
| EV/EBITDA | 23.42× | 23.07× | 28.00× | ◆ 21.99× | 23.07× +2% | |
| Market Cap | ₹1,797 Cr | ₹19,877 Cr | ₹14,505 Cr | ₹1,814 Cr | ₹14,505 Cr -88% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 18.39% | 3.30% | -1.81% | — | 0.74% +2368% | |
| Revenue CAGR 5Y | — | ◆ 11.68% | 8.25% | — | 9.96% | |
| Net Income CAGR 3Y | -6.00% | 12.05% | ◆ 80.59% | — | 46.32% -113% | |
| Revenue YoY (latest Q) | ◆ 40.91% | 20.43% | -3.02% | 33.76% | 20.43% +100% | |
| Net Income YoY (latest Q) | ◆ 364.51% | 55.04% | -12.40% | -48.37% | -12.40% +3040% | |
| Profitability | ||||||
| EBITDA Margin | 13.02% | ◆ 17.91% | 14.13% | 6.01% | 14.13% -8% | |
| Net Income Margin | 6.98% | 10.08% | ◆ 54.84% | 0.17% | 10.08% -31% | |
| Return on Common Equity | 6.21% | 15.51% | ◆ 80.51% | 0.34% | 15.51% -60% | |
| Return on Capital Employed | 7.34% | ◆ 20.69% | 16.33% | 5.05% | 16.33% -55% | |
| Return on Assets | 5.42% | 12.09% | ◆ 52.01% | 0.13% | 12.09% -55% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.07× | 0.04× | ◆ 0.00× | 0.74× | 0.04× +75% | |
| Interest Coverage | 5.69× | 30.74× | ◆ 35.75× | 0.98× | 30.74× -81% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹595 Cr | ₹4,830 Cr | ₹3,599 Cr | ₹1,894 Cr | ₹3,599 Cr -83% | |
| Net Income | ₹41.6 Cr | ₹487 Cr | ₹1,974 Cr | ₹3.3 Cr | ₹487 Cr -91% | |
| Total Assets | ₹767 Cr | ₹4,029 Cr | ₹3,795 Cr | ₹2,506 Cr | ₹3,795 Cr -80% | |
| EPS | ₹4.89 | ₹30.48 | ₹433.42 | ₹0.34 | ₹30.48 -84% | |
| Book Value per Share | ₹78.85 | ₹196.51 | ₹538.35 | ₹99.8 | ₹196.51 -60% | |