Huhtamaki India enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Dec 2025	FY25Dec 2024	FY24Dec 2023	FY23Dec 2022	FY22 and earlierAlpha Plus


1,589	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
289	289	200	224	42.5
101	101	101	203	366
1,402	—	—	—	—
−187	−187	−98.9	−21.3	324
₹185.52	—	—	—	—

1,395	1,395	1,295	1,353	1,123
7.3%	7.3%	7.8%	15.0%	32.6%
0.07×	—	—	—	—

0.51×	—	—	—	—
6.13×	—	—	—	—
8.55×	—	—	—	—
7.69×	—	—	—	—
2,754	2,469	2,521	2,549	2,983
229	191	117	195	157
164	139	69.9	146	71.0
—	238	142	274	133
182	182	75.9	179	36.2
—	178	72.3	173	32.6
—	55.5	66.4	94.9	96.5

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

HUHTAMAKI₹210.32

Huhtamaki India Limited

· Others

₹ CrorePeersMOLDTKPAC COSMOFIRST XPROINDIA JINDALPOLY TCPLPACK COMSYN POLYPLEX DVLMcap ₹1,589 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/12/2022	FY24 31/12/2023	FY25 31/12/2024	FY26 31/12/2025	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,589.0
- Cash, Equiv & ST Investments	42.5	224.2	200.4	288.8	288.8
+ Total Debt	366.2	203.0	101.5	101.5	101.5
Enterprise Value	—	—	—	—	1,401.6
Net Debt (memo)	323.6	-21.3	-98.9	-187.4	-187.4
EV per Share	—	—	—	—	185.52

Total Capital	1,123.1	1,353.4	1,295.0	1,395.0	1,395.0
Total Debt/Total Capital	32.60	15.00	7.84	7.27	7.27
Total Debt/EV	—	—	—	—	0.07

EV/Sales	—	—	—	—	0.51
EV/EBITDA	—	—	—	—	6.13
EV/EBIT	—	—	—	—	8.55
EV/Free Cash Flow	—	—	—	—	7.69
Reference Items — Trailing FY Values
Sales	2,982.9	2,549.4	2,521.2	2,469.4	2,754.5
EBITDA	157.0	194.7	117.3	190.8	228.8
EBIT	71.0	145.6	69.9	138.7	163.9
Operating Cash Flow	132.6	273.6	142.3	237.8	—
Free Cash Flow	36.2	178.7	75.9	182.3	182.3
FCFF (free cash flow to the firm)	32.6	173.3	72.3	178.3	—
Capital Expenditure	96.5	94.9	66.4	55.5	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.