In ₹ Crore except Per Share Latest Annual | HUHTAMAKI FY26 | MOLDTKPAC FY22 | COSMOFIRST FY26 | XPROINDIA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 16.73× | 30.99× | ◆ 14.59× | 150.56× | 30.99× -46% | |
| P/B | 1.53× | — | ◆ 1.43× | 3.74× | 2.59× -41% | |
| EV/EBITDA | 9.39× | 18.08× | ◆ 9.06× | 100.59× | 18.08× -48% | |
| Market Cap | ₹1,979 Cr | ₹2,143 Cr | ₹2,310 Cr | ₹2,989 Cr | ₹2,310 Cr -14% | |
| Growth | ||||||
| Revenue CAGR 3Y | -6.10% | — | ◆ 5.88% | -0.36% | 2.76% -321% | |
| Revenue CAGR 5Y | 0.05% | ◆ 12.04% | 9.75% | 6.25% | 9.75% -99% | |
| Net Income CAGR 3Y | ◆ 33.52% | — | -13.85% | -24.45% | -19.15% +275% | |
| Revenue YoY (latest Q) | 22.51% | 10.48% | ◆ 45.69% | 20.37% | 20.37% +11% | |
| Net Income YoY (latest Q) | 75.34% | -4.05% | 25.38% | ◆ 239.09% | 25.38% +197% | |
| Profitability | ||||||
| EBITDA Margin | 7.73% | ◆ 19.11% | 10.54% | 6.26% | 10.54% -27% | |
| Net Income Margin | 4.78% | ◆ 10.08% | 4.29% | 3.87% | 4.29% +11% | |
| Return on Common Equity | 9.13% | — | ◆ 9.65% | 2.41% | 6.03% +51% | |
| Return on Capital Employed | ◆ 9.52% | — | 7.82% | 1.78% | 4.80% +98% | |
| Return on Assets | 5.90% | ◆ 11.09% | 3.32% | 1.61% | 3.32% +78% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.08× | — | 0.98× | 0.36× | 0.67× -88% | |
| Interest Coverage | 8.37× | ◆ 10.11× | 1.75× | 2.61× | 2.61× +221% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,469 Cr | ₹631 Cr | ₹3,639 Cr | ₹505 Cr | ₹631 Cr +291% | |
| Net Income | ₹118 Cr | ₹63.7 Cr | ₹156 Cr | ₹19.6 Cr | ₹63.7 Cr +86% | |
| Total Assets | ₹2,004 Cr | ₹574 Cr | ₹4,695 Cr | ₹1,218 Cr | ₹1,218 Cr +65% | |
| EPS | ₹15.65 | ₹22.12 | ₹60.31 | ₹8.46 | ₹22.12 -29% | |
| Book Value per Share | ₹171.22 | — | ₹615.86 | ₹340.19 | ₹478.03 -64% | |