Comp Set HUHTAMAKI MOLDTKPAC× COSMOFIRST× XPROINDIA× + JINDALPOLY + TCPLPACK + COMSYN + POLYPLEX + DVL + ESTER + ORICONENT + UFLEX + AGI
In ₹ Crore except Per Share
Latest Annual
HUHTAMAKI
FY26
MOLDTKPAC
FY22
COSMOFIRST
FY26
XPROINDIA
FY26
Peer
Average
Valuation — at last close P/E 15.29× 12.62× ◆ 12.18×120.27× 48.35× -68% P/B 1.40× 1.91× ◆ 1.19×3.14× 2.08× -33% EV/EBITDA ◆ 7.42×7.46× 8.05× 76.34× 30.61× -76% Market Cap ₹1,808 Cr ₹872 Cr ₹1,928 Cr ₹2,388 Cr ₹1,729 Cr +5% Growth Revenue CAGR 3Y -6.10% — ◆ 5.88%-0.36% 2.76% -321% Revenue CAGR 5Y 0.05% ◆ 12.04%9.75% 6.25% 9.35% -99% Net Income CAGR 3Y ◆ 33.52%— -13.85% -24.45% -19.15% +275% Revenue YoY (latest Q) 23.07% 10.48% ◆ 45.69%20.37% 25.51% -10% Net Income YoY (latest Q) -19.15% -4.05% 25.38% ◆ 239.09%86.81% -122% Profitability EBITDA Margin 7.73% ◆ 19.11%10.54% 6.26% 11.97% -35% Net Income Margin 4.78% ◆ 10.08%4.29% 3.87% 6.08% -21% Return on Common Equity 9.50% ◆ 17.85%10.12% 2.81% 10.26% -7% Return on Capital Employed ◆ 9.85%— 8.17% 2.00% 5.08% +94% Return on Assets 6.00% ◆ 12.60%3.54% 1.77% 5.97% +1% Credit & Quality Total Debt/Equity ◆ 0.08×— 0.98× 0.36× 0.67× -88% Interest Coverage 8.37× ◆ 10.11×1.75× 2.61× 4.82× +74% Scale — latest FY Revenue / Total Income ₹2,469 Cr ₹631 Cr ₹3,639 Cr ₹505 Cr ₹1,592 Cr +55% Net Income ₹118 Cr ₹63.7 Cr ₹156 Cr ₹19.6 Cr ₹79.7 Cr +48% Total Assets ₹2,004 Cr ₹574 Cr ₹4,695 Cr ₹1,218 Cr ₹2,162 Cr -7% EPS ₹15.65 ₹22.12 ₹60.31 ₹8.46 ₹30.3 -48% Book Value per Share ₹171.22 ₹146.25 ₹615.86 ₹323.69 ₹361.93 -53%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
