| Tap a line for its trend | FY26Dec 2025 | FY25Dec 2024 | FY24Dec 2023 | FY23Dec 2022 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 539 | 530 | 344 | 346 | ||
| 34.6 | 40.3 | 203 | 99.8 | ||
| 62.4 | 62.4 | 62.4 | 62.4 | ||
| 2.7 | 4.7 | 4.9 | 5.4 | ||
| 0.1 | 0.1 | 0.3 | 0.1 | ||
| 17.7 | 17.7 | 13.2 | 13.0 | ||
| 17.8 | 17.8 | 13.5 | 13.1 | ||
| 0.0 | 7.0 | 18.2 | 28.4 | ||
| 43.6 | 84.7 | 15.2 | 133 | ||
| 700 | 747 | 661 | 688 | ||
Current assets | |||||
| 206 | 250 | 270 | 298 | ||
| 194 | 151 | 79.7 | 0.0 | ||
| 554 | 570 | 551 | 659 | ||
| 94.5 | 48.9 | 144 | 42.5 | ||
| 204 | 127 | 168 | 0.7 | ||
| 0.5 | 0.4 | 0.5 | 0.8 | ||
| 5.8 | 1.8 | 3.7 | 1.0 | ||
| 1,053 | 900 | 947 | 704 | ||
| 41.9 | 39.4 | 43.6 | 60.6 | ||
| 1,301 | 1,190 | 1,340 | 1,062 | ||
| 3.4 | 0.0 | 0.2 | 0.0 | ||
| 2,004 | 1,937 | 2,001 | 1,751 | ||
Equity | |||||
| 15.1 | 15.1 | 15.1 | 15.1 | ||
| 1,278 | 1,178 | 1,135 | 742 | ||
| 1,294 | 1,194 | 1,150 | 757 | ||
| 1,294 | 1,194 | 1,150 | 757 | ||
Liabilities | |||||
| 100 | 100 | 200 | 200 | ||
| 37.7 | 43.4 | 47.9 | 40.4 | ||
| 138 | 143 | 248 | 240 | ||
| 4.9 | 0.0 | 3.0 | 6.0 | ||
| 5.5 | 9.0 | 0.0 | 0.0 | ||
| 15.3 | 13.9 | 14.4 | 8.1 | ||
| 163 | 166 | 265 | 254 | ||
| 1.5 | 1.5 | 3.0 | 166 | ||
| 454 | 478 | 467 | 478 | ||
| 29.7 | 42.1 | 37.7 | 30.6 | ||
| 486 | 521 | 508 | 675 | ||
| 32.9 | 29.3 | 26.0 | 26.1 | ||
| 4.2 | 1.8 | 16.6 | 17.8 | ||
| 24.9 | 24.6 | 34.5 | 20.7 | ||
| 548 | 577 | 585 | 739 | ||
| 711 | 744 | 851 | 994 | ||
| 2,004 | 1,937 | 2,001 | 1,751 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 79.2 | 0.0 | ||
Trade payables — MSME split | |||||
| 12.9 | — | — | — | ||
| 441 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/12/2022 | FY24 31/12/2023 | FY25 31/12/2024 | FY26 31/12/2025 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 346.3 | 344.2 | 530.5 | 539.1 | 539.1 | |
| + Capital Work-in-Progress | 99.8 | 202.9 | 40.3 | 34.6 | 34.6 | |
| + Goodwill | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | |
| + Other Intangibles | 5.4 | 4.9 | 4.7 | 2.7 | 2.7 | |
| + Long-term Loans | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 13.0 | 13.2 | 17.7 | 17.7 | 17.7 | |
| Non-current Financial Assets | 13.1 | 13.5 | 17.8 | 17.8 | 17.8 | |
| + Deferred Tax Assets | 28.4 | 18.2 | 7.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 133.1 | 15.2 | 84.7 | 43.6 | 43.6 | |
| Total Non-current Assets | 688.4 | 661.1 | 747.4 | 700.2 | 700.2 | |
| Current Assets | ||||||
| + Inventories | 298.0 | 269.9 | 250.2 | 205.7 | 205.7 | |
| + Current Investments | 0.0 | 79.7 | 151.5 | 194.3 | 194.3 | |
| + Trade Receivables | 658.7 | 551.0 | 570.4 | 553.7 | 553.7 | |
| + Cash & Cash Equivalents | 42.5 | 144.5 | 48.9 | 94.5 | 94.5 | |
| + Other Bank Balances | 0.7 | 167.6 | 127.1 | 204.4 | 204.4 | |
| + Short-term Loans | 0.8 | 0.5 | 0.4 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 1.0 | 3.7 | 1.8 | 5.8 | 5.8 | |
| Current Financial Assets | 703.7 | 946.9 | 900.1 | 1,053.2 | 1,053.2 | |
| + Other Current Assets | 60.6 | 43.6 | 39.4 | 41.9 | 41.9 | |
| Total Current Assets | 1,062.3 | 1,339.6 | 1,189.7 | 1,300.8 | 1,300.8 | |
| + Assets Held for Sale | 0.0 | 0.2 | 0.0 | 3.4 | 3.4 | |
| Total Assets | 1,750.7 | 2,001.0 | 1,937.1 | 2,004.3 | 2,004.3 | |
| Equity | ||||||
| + Equity Share Capital | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 | |
| + Other Equity / Reserves | 741.9 | 1,135.4 | 1,178.4 | 1,278.4 | 1,278.4 | |
| Equity — Owners of Parent | 757.0 | 1,150.5 | 1,193.6 | 1,293.5 | 1,293.5 | |
| Total Equity | 757.0 | 1,150.5 | 1,193.6 | 1,293.5 | 1,293.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 200.0 | 200.0 | 100.0 | 100.0 | 100.0 | |
| + Other Non-current Financial Liab | 40.4 | 47.9 | 43.4 | 37.7 | 37.7 | |
| Non-current Financial Liabilities | 240.4 | 247.9 | 143.4 | 137.7 | 137.7 | |
| + Provisions — Non-current | 6.0 | 3.0 | 0.0 | 4.9 | 4.9 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 9.0 | 5.5 | 5.5 | |
| + Other Non-current Liabilities | 8.1 | 14.4 | 13.9 | 15.3 | 15.3 | |
| Non-current Liabilities | 254.4 | 265.4 | 166.3 | 163.2 | 163.2 | |
| + Borrowings — Current | 166.2 | 3.0 | 1.5 | 1.5 | 1.5 | |
| + Trade Payables | 478.0 | 467.5 | 477.9 | 454.3 | 454.3 | |
| + Other Current Financial Liab | 30.6 | 37.7 | 42.1 | 29.7 | 29.7 | |
| Current Financial Liabilities | 674.7 | 508.1 | 521.5 | 485.5 | 485.5 | |
| + Provisions — Current | 26.1 | 26.0 | 29.3 | 32.9 | 32.9 | |
| + Current Tax Liabilities | 17.8 | 16.6 | 1.8 | 4.2 | 4.2 | |
| + Other Current Liabilities | 20.7 | 34.5 | 24.6 | 24.9 | 24.9 | |
| Current Liabilities | 739.3 | 585.2 | 577.2 | 547.6 | 547.6 | |
| Total Liabilities | 993.7 | 850.5 | 743.5 | 710.8 | 710.8 | |
| Total Equity & Liabilities | 1,750.7 | 2,001.0 | 1,937.1 | 2,004.3 | 2,004.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 79.2 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | — | 12.9 | 12.9 | |
| + Dues to Other Creditors — Current | — | — | — | 441.5 | 441.5 | |