Huhtamaki India profit and loss

Latest FY26

Revenue: ₹2,469cr−2.1% on FY25
EBITDA: ₹191cr+62.6% on FY25
Net profit: ₹118cr+34.3% on FY25
EPS: ₹15.65+34.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Dec 2025	FY25Dec 2024	FY24Dec 2023	FY23Dec 2022	FY22 and earlierAlpha Plus

Expenses
	2,754	2,469	2,521	2,549	2,983	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	37.5	35.2	33.7	15.5	17.2
	2,792	2,505	2,555	2,565	3,000
	1,880	1,620	1,722	1,720	2,168
	−39.7	10.2	17.5	16.5	15.8
	263	259	254	255	254
	17.6	16.6	17.5	30.5	32.3
	64.9	52.2	47.5	49.2	86.1
	422	389	410	363	389
	2,608	2,347	2,469	2,434	2,944
	229	191	117	195	157
	164	139	69.9	146	71.0
Profit
	184	157	86.0	131	55.9
	−9.6	1.0	30.9	370	0.0
	174	158	117	500	55.9
	40.5	26.6	15.3	80.4	17.3
	4.4	13.5	13.6	10.0	−11.0
	44.9	40.1	28.9	90.4	6.3
	129	118	88.0	410	49.6
	129	118	88.0	410	49.6
	−0.6	−3.1	−7.1	0.7	−1.0
	129	115	80.9	410	48.7
Per share
	₹17.14	₹15.65	₹11.65	₹54.24	₹6.57
	₹18.09	₹15.56	₹8.51	₹6.27	₹6.57
Other comprehensive income — detail
	−0.6	−3.1	—	—	—
	−1.9	−3.8	—	0.2	−0.8
	−0.5	−1.0	—	—	—
	—	—	6.6	0.1	−0.2
	1.1	−0.3	—	0.7	−0.5
	0.3	−0.1	—	—	—
	—	—	0.6	0.2	−0.1
Per share — as-filed variants
	₹17.14	₹15.65	₹11.65	₹54.24	₹6.57
	₹18.09	₹15.56	₹8.51	₹6.27	₹6.57
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	914	839	781	813	799
	33.2%	34.0%	31.0%	31.9%	26.8%
Adjusted (ex-exceptional items) — derived
	184	157	86.0	131	55.9
	−9.6	1.0	30.9	370	0.0
	136	117	64.7	107	49.6
	₹18.08	₹15.56	₹8.57	₹14.16	₹6.57

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

HUHTAMAKI₹239.35

Huhtamaki India Limited

· Others

Annual Quarterly₹ CrorePeersMOLDTKPAC COSMOFIRST XPROINDIA JINDALPOLY TCPLPACK COMSYN POLYPLEX DVLMcap ₹1,808 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/12/2022	FY24 31/12/2023	FY25 31/12/2024	FY26 31/12/2025	Last 12M 30/09/2026
Revenue from Operations	2,982.9	2,549.4	2,521.2	2,469.4	2,754.5
Other Income	17.2	15.5	33.7	35.2	37.5
Total Income	3,000.2	2,564.9	2,554.8	2,504.6	2,792.0
Expenses
+ Cost of Materials Consumed	2,167.9	1,720.2	1,722.3	1,620.1	1,880.2
+ Changes in Inventories	15.8	16.5	17.5	10.2	-39.7
+ Employee Benefit Expense	253.6	255.5	254.2	259.0	263.3
+ Finance Costs	32.3	30.5	17.5	16.6	17.6
+ Depreciation & Amortisation	86.1	49.2	47.5	52.2	64.9
+ Other Expenses	388.6	362.6	409.8	389.4	421.9
Total Expenses	2,944.2	2,434.4	2,468.9	2,347.3	2,608.1
EBITDA	157.0	194.7	117.3	190.8	228.8
EBIT	71.0	145.6	69.9	138.7	163.9
Profit
PBT before Exceptional Items	55.9	130.5	86.0	157.3	183.8
+ Exceptional Items	0.0	369.5	30.9	1.0	-9.6
Pretax Income	55.9	500.0	116.8	158.3	174.2
+ Current Tax	17.3	80.4	15.3	26.6	40.5
+ Deferred Tax	-11.0	10.0	13.6	13.5	4.4
Tax Expense	6.3	90.4	28.9	40.1	44.9
Net Income	49.6	409.6	88.0	118.2	129.4
+ Net Income — Continuing Ops	49.6	409.6	88.0	118.2	129.4
+ Other Comprehensive Income	-1.0	0.7	-7.1	-3.1	-0.6
Total Comprehensive Income	48.7	410.3	80.9	115.1	128.8
Per Share
Basic EPS	6.57	54.24	11.65	15.65	17.14
Diluted EPS	6.57	6.27	8.51	15.56	18.09
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	-3.1	-0.6
+ Items NOT to be Reclassified to P&L	-0.8	0.2	—	-3.8	-1.9
+ Tax on Items NOT to be Reclassified	—	—	—	-1.0	-0.5
+ Tax on Items NOT to be Reclassified — alt tag	-0.2	0.1	6.6	—	—
+ Items to be Reclassified to P&L	-0.5	0.7	—	-0.3	1.1
+ Tax on Items to be Reclassified	—	—	—	-0.1	0.3
+ Tax on Items to be Reclassified — alt tag	-0.1	0.2	0.6	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	6.57	54.24	11.65	15.65	17.14
Diluted EPS — Continuing Operations	6.57	6.27	8.51	15.56	18.09
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	799.2	812.7	781.4	839.2	914.0
Gross Margin %	26.79	31.88	30.99	33.98	33.18
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	55.9	130.5	86.0	157.3	183.8
− Exceptional Items (reconciliation)	0.0	369.5	30.9	1.0	-9.6
Net Income Adj (tax-effected)	49.6	106.9	64.7	117.5	136.5
EPS Adj	6.57	14.16	8.57	15.56	18.08
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	15.1	15.1	15.1	15.1	15.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.