| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Dec 2025 | FY25Dec 2024 | FY24Dec 2023 | FY23Dec 2022 | FY22 and earlierAlpha Plus |
|---|
5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 0.74× | 0.75× | 0.75× | 0.82× | 0.89× | ||
| 1.06× | 1.14× | 1.67× | 3.44× | 0.79× | ||
| 6.0% | 5.6% | 2.8% | 5.7% | 2.4% | ||
| 1.25× | 1.25× | 1.28× | 1.36× | 1.68× | ||
| 1.55× | 1.55× | 1.62× | 1.74× | 2.31× | ||
| 9.1% | 9.3% | 7.2% | 38.0% | 6.5% | ||
| 9.5% | 9.5% | 7.5% | 43.0% | 6.7% | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
Ratios — % unless marked × 12 Months Ending | FY23 31/12/2022 | FY24 31/12/2023 | FY25 31/12/2024 | FY26 31/12/2025 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| 5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage | ||||||
| Tax Burden (Net Income/Pretax) × | 0.89 | 0.82 | 0.75 | 0.75 | 0.74 | |
| Interest Burden (Pretax/EBIT) × | 0.79 | 3.44 | 1.67 | 1.14 | 1.06 | |
| EBIT Margin % | 2.38 | 5.71 | 2.77 | 5.62 | 5.95 | |
| Asset Turnover × | 1.68 | 1.36 | 1.28 | 1.25 | 1.25 | |
| Financial Leverage (Assets/Equity) × | 2.31 | 1.74 | 1.62 | 1.55 | 1.55 | |
| ROE (5-step product, year-end total equity) % | 6.47 | 38.01 | 7.25 | 9.27 | 9.10 | |
| ROE (owners' profit / average owners' equity) % | 6.74 | 42.95 | 7.51 | 9.50 | 9.50 | |