| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 88.4 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.6 | 7.6 | 6.1 | 8.8 | 7.5 | ||
| 1.0 | 1.0 | 0.6 | 0.6 | 0.5 | ||
| 10.8 | 10.8 | 0.8 | 0.0 | 1.0 | ||
| 92.6 | — | — | — | — | ||
| 3.2 | 3.2 | −5.4 | −8.8 | −6.5 | ||
| ₹24.05 | — | — | — | — | ||
| 68.9 | 68.9 | 55.4 | 50.5 | 43.8 | ||
| 15.7% | 15.7% | 1.4% | 0.0% | 2.2% | ||
| 0.12× | — | — | — | — | ||
| 1.30× | — | — | — | — | ||
| 18.50× | — | — | — | — | ||
| 23.66× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 71.4 | 65.0 | 56.6 | 64.5 | 85.6 | ||
| 5.0 | 3.7 | 4.2 | 7.1 | 5.2 | ||
| 3.9 | 2.6 | 3.4 | 6.7 | 4.9 | ||
| — | −3.9 | 2.7 | 9.2 | 5.4 | ||
| −6.5 | −6.5 | 0.4 | 5.5 | 4.2 | ||
| — | −6.7 | 0.4 | 5.5 | 4.2 | ||
| — | 2.6 | 2.3 | 3.6 | 1.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 88.4 | |
| - Cash, Equiv & ST Investments | 7.5 | 8.8 | 6.1 | 7.6 | 7.6 | |
| + Minority Interest | 0.5 | 0.6 | 0.6 | 1.0 | 1.0 | |
| + Total Debt | 1.0 | 0.0 | 0.8 | 10.8 | 10.8 | |
| Enterprise Value | — | — | — | — | 92.6 | |
| Net Debt (memo) | -6.5 | -8.8 | -5.4 | 3.2 | 3.2 | |
| EV per Share | — | — | — | — | 24.05 | |
| Total Capital | 43.8 | 50.5 | 55.4 | 68.9 | 68.9 | |
| Total Debt/Total Capital | 2.24 | 0.00 | 1.38 | 15.68 | 15.68 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 1.30 | |
| EV/EBITDA | — | — | — | — | 18.50 | |
| EV/EBIT | — | — | — | — | 23.66 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 85.6 | 64.5 | 56.6 | 65.0 | 71.4 | |
| EBITDA | 5.2 | 7.1 | 4.2 | 3.7 | 5.0 | |
| EBIT | 4.9 | 6.7 | 3.4 | 2.6 | 3.9 | |
| Operating Cash Flow | 5.4 | 9.2 | 2.7 | -3.9 | — | |
| Free Cash Flow | 4.2 | 5.5 | 0.4 | -6.5 | -6.5 | |
| FCFF (free cash flow to the firm) | 4.2 | 5.5 | 0.4 | -6.7 | — | |
| Capital Expenditure | 1.1 | 3.6 | 2.3 | 2.6 | — | |