| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 22.9 | 17.9 | +28.0% |
| EBITDA | 4.1 | 0.4 | +900.2% |
| EBITDA margin | 18.1% | 2.3% | +15.7 pts |
| Profit before tax | 3.3 | 1.4 | +141.4% |
| Net profit | 3.3 | 1.4 | +141.4% |
| EPS | ₹28.12 | ₹11.65 | +141.4% |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 98.8 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.2 | 0.2 | 0.3 | 0.1 | 0.3 | ||
| 52.9 | 52.9 | 18.3 | 9.4 | 11.9 | ||
| 151 | — | — | — | — | ||
| 119 | 114 | 119 | 100.0 | 102 | ||
| — | −3.5% | +18.6% | −2.2% | — | ||
| 10.9 | 7.2 | 9.6 | 1.1 | 3.9 | ||
| 9.1% | 6.3% | 8.1% | 1.1% | 3.8% | ||
| 6.2 | 2.8 | 5.8 | −2.9 | 0.7 | ||
| 7.7 | 5.8 | 10.1 | −0.0 | 0.6 | ||
| 6.4% | 5.0% | 8.5% | −0.0% | 0.6% | ||
| ₹65.96 | ₹49.49 | ₹86.52 | −₹0.06 | ₹5.20 | ||
| — | −42.8% | +1,37,857.5% | −101.2% | — | ||
| — | 3.3 | 16.0 | 1.6 | 4.0 | ||
| — | −14.9 | −7.0 | −7.8 | −8.0 | ||
| −11.6 | −11.6 | 9.0 | −6.2 | −4.0 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 98.8 | |
| - Cash, Equiv & ST Investments | 0.3 | 0.1 | 0.3 | 0.2 | 0.2 | |
| + Total Debt | 11.9 | 9.4 | 18.3 | 52.9 | 52.9 | |
| Enterprise Value | — | — | — | — | 151.5 | |
| Revenue | 102.3 | 100.0 | 118.5 | 114.4 | 119.4 | |
| Growth %, YoY | — | -2.2 | +18.6 | -3.5 | — | |
| EBITDA | 3.9 | 1.1 | 9.6 | 7.2 | 10.9 | |
| Margin % | 3.84 | 1.13 | 8.13 | 6.25 | 9.10 | |
| EBIT | 0.7 | -2.9 | 5.8 | 2.8 | 6.2 | |
| Net Income | 0.6 | -0.0 | 10.1 | 5.8 | 7.7 | |
| Margin % | 0.59 | -0.01 | 8.49 | 5.03 | 6.42 | |
| EPS, Adj (current shares) | 5.20 | -0.06 | 86.52 | 49.49 | 65.96 | |
| Growth %, YoY | — | -101.2 | +1,37,857.5 | -42.8 | — | |
| Cash from Operations | 4.0 | 1.6 | 16.0 | 3.3 | — | |
| Capital Expenditures | -8.0 | -7.8 | -7.0 | -14.9 | — | |
| Free Cash Flow | -4.0 | -6.2 | 9.0 | -11.6 | -11.6 | |
Prices at the 30 October 2026 close · figures from the company's filings with NSE
The Grob Tea (NSE: GROBTEA) had a market capitalisation of ₹97.7 crore at the 30 October 2026 close (₹840.55 a share), a PE ratio of 12.7 on the last four quarters' profit and a price-to-book ratio of 1.05. In FY26 its consolidated net profit was ₹5.8 crore on revenue of ₹114 crore; in Q1 FY27 (April–June 2026) it was ₹3.3 crore, up 141.4% year on year. Its debt-to-equity ratio was 0.57 on 31 March 2026. Promoters held 74.99% of the shares on 30 September 2026.
The Grob Tea's PE ratio is 12.7 at the 30 October 2026 close (₹840.55 a share): a market capitalisation of ₹97.7 crore divided by consolidated net profit of ₹7.7 crore over the last four quarters (Q2 FY26 to Q1 FY27). On FY26 net profit (₹5.8 crore) it is 17.0.
The Grob Tea's net worth — shareholders' equity in its consolidated balance sheet — was ₹92.8 crore on 31 March 2026, up 5.8% from ₹87.8 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹97.7 crore at the 30 October 2026 close.
The Grob Tea's book value per share was ₹798.50 on 31 March 2026: shareholders' equity of ₹92.8 crore divided by the 11.62 lakh shares in issue, up 5.8% from ₹755.03 a year earlier. The share price at the 30 October 2026 close was ₹840.55.
The Grob Tea's price-to-book (PB) ratio is 1.05 at the 30 October 2026 close: a market capitalisation of ₹97.7 crore divided by shareholders' equity (book value) of ₹92.8 crore on 31 March 2026. That is a book value of ₹798.50 per share against a share price of ₹840.55.
No. The Grob Tea had borrowings of ₹52.9 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.57. Its cash and current investments were ₹3.2 crore, so its net debt was ₹49.7 crore.
In FY26, The Grob Tea's return on equity (ROE) was 6.4% and its return on capital employed (ROCE) was 2.5%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 12.1% and ROCE 6.6%.
The Grob Tea's market capitalisation was ₹97.7 crore at the 30 October 2026 close: 11.62 lakh shares at ₹840.55 each.
The Grob Tea's basic earnings per share (EPS) were ₹49.49 in FY26, against ₹86.52 in FY25. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to ₹65.95.
In 2026, The Grob Tea has declared one dividend: ₹2 with record date 4 August 2026.
The Grob Tea's debt-to-equity ratio was 0.57 on 31 March 2026: borrowings of ₹52.9 crore against total equity of ₹92.8 crore. A year earlier, on 31 March 2025, it was 0.21.
The Grob Tea's dividend yield is 0.24% at the 30 October 2026 close: dividends of ₹2 a share that went ex-dividend in the 12 months before that day, divided by the share price of ₹840.55. They were ₹2 on 4 August 2026.
Promoters held 74.99% of The Grob Tea on 30 September 2026, unchanged from both the previous quarter and a year earlier, according to the shareholding pattern filed with NSE.
On 30 September 2026, The Grob Tea's shares were held by promoters 74.99%, domestic institutions (DII) 0.06% and retail and other non-institutional investors 24.95%. Over the year, DII holding was unchanged.
In FY26, The Grob Tea generated ₹3.3 crore of cash from operations and spent ₹14.9 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of −₹11.6 crore. In FY25 it was ₹9 crore.
The Grob Tea has not yet announced the date of its Q2 FY27 results (July–September 2026); under SEBI's listing rules (Regulation 33) they are due by 14 November 2026.
The Grob Tea's latest results are for Q1 FY27 (April–June 2026), filed on 12 August 2026: consolidated net profit ₹3.3 crore, up 141.4% from ₹1.4 crore in Q1 FY26; revenue from operations ₹22.9 crore, up 28.0% year on year.
In FY26 (April 2025–March 2026), The Grob Tea's consolidated net profit was ₹5.8 crore, down 42.8% from ₹10.1 crore in FY25, on revenue from operations of ₹114 crore (down 3.5%). Over three years, from FY23, net profit was up 852.1%.
At the 30 October 2026 closing prices, on FY26 net profit, The Grob Tea's PE ratio is 17.0, the highest of the four: Total Transport Systems 14.2, Tembo Global Industries 10.6 and Vaishali Pharma 10.1, a peer average of 11.6. Each is the company's market capitalisation at that price divided by its FY26 net profit.
On FY26 consolidated figures, against Total Transport Systems, Tembo Global Industries and Vaishali Pharma: The Grob Tea's operating margin of 2.4% is the third highest of the four (Total Transport Systems 1.8%, Tembo Global Industries 12.5%, Vaishali Pharma 3.2%; peer average 5.8%); its return on equity of 6.4% is the third highest of the four (Total Transport Systems 9.0%, Tembo Global Industries 27.5%, Vaishali Pharma 6.2%; peer average 14.2%).
In FY26, The Grob Tea earned net profit of ₹5.8 crore on revenue of ₹114 crore, against ₹7.8 crore on ₹622 crore for Total Transport Systems. The Grob Tea's operating margin was 2.4% (Total Transport Systems 1.8%) and its return on equity 6.4% (Total Transport Systems 9.0%). At the 30 October 2026 close, The Grob Tea's market capitalisation was ₹97.7 crore against ₹111 crore for Total Transport Systems, and its PE ratio on FY26 profit 17.0 against 14.2.
From The Grob Tea's own consolidated results, balance sheets and shareholding patterns filed with NSE, and NSE prices (the latest used here: the 30 October 2026 close). Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.