alphaveGROBTEA₹960.00

The Grob Tea Company Limited

· Unclassified

₹ CrorePeersTOTAL TEMBO VAISHALI HINDCON OSWALSEEDS CROWN PAR BALAXIMcap ₹112 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	30.4	30.9	37.4	37.4
+ Capital Work-in-Progress	9.1	12.2	16.5	16.5
+ Investment Property	8.7	8.3	7.9	7.9
+ Non-current Investments	3.8	3.4	2.2	2.2
+ Other Non-current Financial Assets	1.5	1.5	22.7	22.7
Non-current Financial Assets	5.4	5.0	24.9	24.9
Total Non-current Assets	53.6	56.3	86.7	86.7
Current Assets
+ Inventories	17.5	11.0	7.8	7.8
+ Trade Receivables	1.6	3.0	1.3	1.3
+ Cash & Cash Equivalents	0.1	0.3	0.2	0.2
+ Other Bank Balances	3.0	2.6	3.0	3.0
+ Short-term Loans	20.0	44.0	48.8	48.8
+ Other Current Financial Assets	0.6	0.5	0.9	0.9
Current Financial Assets	25.2	50.5	54.3	54.3
+ Other Current Assets	3.8	3.8	12.0	12.0
Total Current Assets	49.3	67.7	76.5	76.5
Total Assets	102.8	124.0	163.2	163.2
Equity
+ Equity Share Capital	1.2	1.2	1.2	1.2
+ Other Equity / Reserves	77.5	86.6	91.6	91.6
Equity — Owners of Parent	78.7	87.8	92.8	92.8
Total Equity	78.7	87.8	92.8	92.8
Liabilities
+ Borrowings — Non-current	1.7	1.0	32.4	32.4
+ Other Non-current Financial Liab	0.4	0.4	0.4	0.4
Non-current Financial Liabilities	2.0	1.4	32.8	32.8
+ Provisions — Non-current	0.5	0.3	0.8	0.8
+ Deferred Tax Liabilities	1.1	2.4	2.6	2.6
+ Other Non-current Liabilities	1.8	1.7	1.6	1.6
Non-current Liabilities	5.4	5.8	37.8	37.8
+ Borrowings — Current	7.7	17.3	20.5	20.5
+ Trade Payables	0.9	1.9	1.6	1.6
+ Other Current Financial Liab	8.9	10.1	9.6	9.6
Current Financial Liabilities	17.5	29.3	31.7	31.7
+ Provisions — Current	0.4	0.3	0.1	0.1
+ Other Current Liabilities	0.8	0.8	0.9	0.9
Current Liabilities	18.8	30.4	32.7	32.7
Total Liabilities	24.2	36.2	70.4	70.4
Total Equity & Liabilities	102.8	124.0	163.2	163.2
Assets — additional as-filed lines
+ Current Tax Assets	2.8	2.4	2.4	2.4
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	0.0	0.4	0.4
+ Dues to Other Creditors — Current	—	1.9	1.3	1.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.