The Grob Tea Company enterprise value

·UnclassifiedChart ›

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


95.9	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
0.2	0.2	0.3	0.1	0.3
52.9	52.9	18.3	9.4	11.9
149	—	—	—	—
52.7	52.7	18.0	9.2	11.5
₹1,278.35	—	—	—	—

146	146	106	88.0	89.6
36.3%	36.3%	17.3%	10.6%	13.2%
0.36×	—	—	—	—

1.24×	—	—	—	—
13.68×	—	—	—	—
23.89×	—	—	—	—
119	114	119	100.0	102
10.9	7.2	9.6	1.1	3.9
6.2	2.8	5.8	−2.9	0.7
—	3.3	16.0	1.6	4.0
−11.6	−11.6	9.0	−6.2	−4.0
—	−11.9	8.8	−6.8	−4.3
—	14.9	7.0	7.8	8.0

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

GROBTEA₹825.00

The Grob Tea Company Limited

· Unclassified

₹ CrorePeersTOTAL TEMBO VAISHALI HINDCON OSWALSEEDS CROWN PAR BALAXIMcap ₹95.9 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	95.9
- Cash, Equiv & ST Investments	0.3	0.1	0.3	0.2	0.2
+ Total Debt	11.9	9.4	18.3	52.9	52.9
Enterprise Value	—	—	—	—	148.6
Net Debt (memo)	11.5	9.2	18.0	52.7	52.7
EV per Share	—	—	—	—	1,278.35

Total Capital	89.6	88.0	106.1	145.7	145.7
Total Debt/Total Capital	13.25	10.62	17.28	36.30	36.30
Total Debt/EV	—	—	—	—	0.36

EV/Sales	—	—	—	—	1.24
EV/EBITDA	—	—	—	—	13.68
EV/EBIT	—	—	—	—	23.89
Reference Items — Trailing FY Values
Sales	102.3	100.0	118.5	114.4	119.4
EBITDA	3.9	1.1	9.6	7.2	10.9
EBIT	0.7	-2.9	5.8	2.8	6.2
Operating Cash Flow	4.0	1.6	16.0	3.3	—
Free Cash Flow	-4.0	-6.2	9.0	-11.6	-11.6
FCFF (free cash flow to the firm)	-4.3	-6.8	8.8	-11.9	—
Capital Expenditure	8.0	7.8	7.0	14.9	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.