| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 71.4 | 65.0 | 56.6 | 64.5 | 85.6 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.4 | 2.2 | 1.9 | 1.7 | 1.2 | ||
| 73.9 | 67.3 | 58.5 | 66.2 | 86.8 | ||
Expenses | ||||||
| 50.0 | 45.5 | 35.6 | 32.0 | 50.1 | ||
| 1.9 | 1.7 | 4.4 | 14.3 | 19.7 | ||
| −0.0 | −0.0 | −0.0 | 0.1 | −0.0 | ||
| 6.0 | 5.8 | 5.6 | 5.0 | 4.0 | ||
| 0.5 | 0.5 | 0.1 | 0.1 | 0.1 | ||
| 1.1 | 1.0 | 0.8 | 0.4 | 0.3 | ||
| 8.6 | 8.3 | 6.8 | 6.0 | 6.6 | ||
| 68.1 | 62.9 | 53.3 | 57.8 | 80.8 | ||
| 5.0 | 3.7 | 4.2 | 7.1 | 5.2 | ||
| 3.9 | 2.6 | 3.4 | 6.7 | 4.9 | ||
Profit | ||||||
| 5.8 | 4.4 | 5.2 | 8.4 | 6.0 | ||
| 5.8 | 4.4 | 5.2 | 8.4 | 6.0 | ||
| 1.4 | 1.1 | 1.4 | 2.3 | 1.8 | ||
| 0.3 | 0.3 | −0.0 | −0.1 | −0.2 | ||
| 1.7 | 1.3 | 1.4 | 2.1 | 1.7 | ||
| 4.1 | 3.1 | 3.8 | 6.2 | 4.4 | ||
| 4.1 | 3.1 | 3.8 | 6.2 | 4.4 | ||
| 0.5 | −0.1 | 0.7 | 1.9 | −0.6 | ||
| 4.5 | 2.9 | 4.5 | 8.1 | 3.8 | ||
| 4.3 | 3.2 | 3.8 | 6.2 | 4.3 | ||
| −0.3 | −0.2 | 0.0 | 0.1 | 0.0 | ||
Per share | ||||||
| ₹1.12 | ₹0.84 | ₹1.00 | ₹1.62 | ₹5.68 | ||
| ₹1.12 | ₹0.84 | ₹1.00 | ₹1.62 | ₹5.68 | ||
Other comprehensive income — detail | ||||||
| 0.5 | −0.1 | 0.7 | — | — | ||
| 0.2 | −0.6 | 0.8 | 2.2 | — | ||
| −0.3 | −0.4 | 0.2 | — | — | ||
| — | — | — | 0.3 | — | ||
| 4.8 | 3.1 | 4.5 | 8.0 | 4.3 | ||
| −0.2 | −0.2 | 0.0 | 0.1 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹1.12 | ₹0.84 | ₹1.00 | ₹1.62 | ₹5.68 | ||
| ₹1.12 | ₹0.84 | ₹1.00 | ₹1.62 | ₹5.68 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 19.5 | 17.8 | 16.6 | 18.1 | 15.8 | ||
| 27.3% | 27.4% | 29.4% | 28.1% | 18.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 5.8 | 4.4 | 5.2 | 8.4 | 6.0 | ||
| 4.1 | 3.1 | 3.8 | 6.2 | 4.4 | ||
| ₹1.12 | ₹0.84 | ₹1.00 | ₹1.62 | ₹5.68 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 85.6 | 64.5 | 56.6 | 65.0 | 71.4 | |
| Other Income | 1.2 | 1.7 | 1.9 | 2.2 | 2.4 | |
| Total Income | 86.8 | 66.2 | 58.5 | 67.3 | 73.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 50.1 | 32.0 | 35.6 | 45.5 | 50.0 | |
| + Purchases of Stock-in-Trade | 19.7 | 14.3 | 4.4 | 1.7 | 1.9 | |
| + Changes in Inventories | -0.0 | 0.1 | -0.0 | -0.0 | -0.0 | |
| + Employee Benefit Expense | 4.0 | 5.0 | 5.6 | 5.8 | 6.0 | |
| + Finance Costs | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | |
| + Depreciation & Amortisation | 0.3 | 0.4 | 0.8 | 1.0 | 1.1 | |
| + Other Expenses | 6.6 | 6.0 | 6.8 | 8.3 | 8.6 | |
| Total Expenses | 80.8 | 57.8 | 53.3 | 62.9 | 68.1 | |
| EBITDA | 5.2 | 7.1 | 4.2 | 3.7 | 5.0 | |
| EBIT | 4.9 | 6.7 | 3.4 | 2.6 | 3.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 6.0 | 8.4 | 5.2 | 4.4 | 5.8 | |
| Pretax Income | 6.0 | 8.4 | 5.2 | 4.4 | 5.8 | |
| + Current Tax | 1.8 | 2.3 | 1.4 | 1.1 | 1.4 | |
| + Deferred Tax | -0.2 | -0.1 | -0.0 | 0.3 | 0.3 | |
| Tax Expense | 1.7 | 2.1 | 1.4 | 1.3 | 1.7 | |
| Net Income | 4.4 | 6.2 | 3.8 | 3.1 | 4.1 | |
| + Net Income — Continuing Ops | 4.4 | 6.2 | 3.8 | 3.1 | 4.1 | |
| + Other Comprehensive Income | -0.6 | 1.9 | 0.7 | -0.1 | 0.5 | |
| Total Comprehensive Income | 3.8 | 8.1 | 4.5 | 2.9 | 4.5 | |
| Net Income to Common | 4.3 | 6.2 | 3.8 | 3.2 | 4.3 | |
| Minority Interest | 0.0 | 0.1 | 0.0 | -0.2 | -0.3 | |
| Per Share | ||||||
| Basic EPS | 5.68 | 1.62 | 1.00 | 0.84 | 1.12 | |
| Diluted EPS | 5.68 | 1.62 | 1.00 | 0.84 | 1.12 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.7 | -0.1 | 0.5 | |
| + Items NOT to be Reclassified to P&L | — | 2.2 | 0.8 | -0.6 | 0.2 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.2 | -0.4 | -0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | 0.3 | — | — | — | |
| Comprehensive Income — Owners of Parent | 4.3 | 8.0 | 4.5 | 3.1 | 4.8 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.1 | 0.0 | -0.2 | -0.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 5.68 | 1.62 | 1.00 | 0.84 | 1.12 | |
| Diluted EPS — Continuing Operations | 5.68 | 1.62 | 1.00 | 0.84 | 1.12 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 15.8 | 18.1 | 16.6 | 17.8 | 19.5 | |
| Gross Margin % | 18.41 | 28.06 | 29.38 | 27.40 | 27.34 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 6.0 | 8.4 | 5.2 | 4.4 | 5.8 | |
| Net Income Adj (tax-effected) | 4.4 | 6.2 | 3.8 | 3.1 | 4.1 | |
| EPS Adj | 5.68 | 1.62 | 1.00 | 0.84 | 1.12 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 7.7 | 7.7 | 7.7 | 7.7 | 7.7 | |