In ₹ Crore except Per Share Latest Annual	HINDCON FY26	CROWN FY26	GROBTEA FY26	PAR FY26	Peer Average
Valuation — at last close
P/E	30.65×	13.60×	17.18×	◆ 11.33×	14.04× +118%
P/B	1.74×	1.57×	◆ 1.06×	1.33×	1.32× +32%
EV/EBITDA	25.19×	8.51×	20.76×	◆ 6.23×	11.83× +113%
Market Cap	₹99.2 Cr	₹122 Cr	₹98.8 Cr	₹149 Cr	₹123 Cr -19%
Growth
Revenue CAGR 3Y	-8.76%	◆ 27.25%	3.80%	2.68%	11.24% -178%
Revenue CAGR 5Y	—	—	0.73%	—	0.73%
Net Income CAGR 3Y	-10.90%	31.51%	◆ 111.94%	4.97%	49.47% -122%
Revenue YoY (latest Q)	◆ 43.12%	29.27%	28.03%	-4.28%	17.67% +144%
Net Income YoY (latest Q)	72.74%	4.51%	◆ 141.41%	-36.36%	36.52% +99%
Profitability
EBITDA Margin	5.62%	◆ 52.72%	6.25%	16.53%	25.17% -78%
Net Income Margin	4.74%	◆ 22.33%	5.03%	12.65%	13.34% -64%
Return on Common Equity	5.82%	◆ 12.75%	6.37%	12.43%	10.52% -45%
Return on Capital Employed	4.63%	10.27%	2.46%	◆ 12.30%	8.34% -45%
Return on Assets	4.39%	4.51%	4.01%	◆ 10.55%	6.36% -31%
Credit & Quality
Total Debt/Equity	0.19×	0.73×	0.57×	◆ 0.00×	0.43× -56%
Interest Coverage	5.51×	3.06×	1.64×	◆ 105.48×	36.73× -85%
Scale — latest FY
Revenue / Total Income	₹65 Cr	₹39.7 Cr	₹114 Cr	₹104 Cr	₹85.9 Cr -24%
Net Income	₹3.1 Cr	₹8.9 Cr	₹5.8 Cr	₹13.1 Cr	₹9.2 Cr -67%
Total Assets	₹76.5 Cr	₹215 Cr	₹163 Cr	₹129 Cr	₹169 Cr -55%
EPS	₹0.84	₹7.72	₹49.49	₹10.65	₹22.62 -96%
Book Value per Share	₹14.82	₹66.76	₹798.5	₹91.01	₹318.76 -95%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.