In ₹ Crore except Per Share Latest Annual | HINDCON FY26 | CROWN FY26 | GROBTEA FY26 | PAR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 28.20× | ◆ 14.99× | 19.40× | — | 17.19× +64% | |
| P/B | 1.57× | 1.73× | ◆ 1.20× | — | 1.47× +7% | |
| EV/EBITDA | 25.86× | ◆ 9.11× | 22.97× | — | 16.04× +61% | |
| Market Cap | ₹91.3 Cr | ₹134 Cr | ₹112 Cr | — | ₹123 Cr -26% | |
| Growth | ||||||
| Revenue CAGR 3Y | -8.76% | ◆ 27.25% | 3.80% | 2.68% | 3.80% -331% | |
| Revenue CAGR 5Y | — | — | 0.73% | — | 0.73% | |
| Net Income CAGR 3Y | -10.90% | 31.51% | ◆ 111.94% | 4.97% | 31.51% -135% | |
| Revenue YoY (latest Q) | ◆ 43.12% | 29.27% | 28.03% | 20.10% | 28.03% +54% | |
| Net Income YoY (latest Q) | 72.74% | 4.51% | ◆ 141.41% | 41.60% | 41.60% +75% | |
| Profitability | ||||||
| EBITDA Margin | 5.62% | ◆ 52.72% | 6.25% | 16.53% | 16.53% -66% | |
| Net Income Margin | 4.74% | ◆ 22.33% | 5.03% | 12.65% | 12.65% -63% | |
| Return on Common Equity | 5.57% | 11.46% | 6.20% | ◆ 11.71% | 11.46% -51% | |
| Return on Capital Employed | 4.50% | 10.40% | 2.11% | ◆ 11.63% | 10.40% -57% | |
| Return on Assets | 4.03% | 4.13% | 3.52% | ◆ 10.15% | 4.13% -2% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.19× | 0.73× | 0.57× | ◆ 0.00× | 0.57× -67% | |
| Interest Coverage | 5.51× | 3.06× | 1.64× | ◆ 105.48× | 3.06× +80% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹65 Cr | ₹39.7 Cr | ₹114 Cr | ₹104 Cr | ₹104 Cr -37% | |
| Net Income | ₹3.1 Cr | ₹8.9 Cr | ₹5.8 Cr | ₹13.1 Cr | ₹8.9 Cr -65% | |
| Total Assets | ₹76.5 Cr | ₹215 Cr | ₹163 Cr | ₹129 Cr | ₹163 Cr -53% | |
| EPS | ₹0.84 | ₹7.72 | ₹49.49 | ₹10.65 | ₹10.65 -92% | |
| Book Value per Share | ₹15.08 | ₹66.76 | ₹798.5 | ₹91.01 | ₹91.01 -83% | |