| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 37,157 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 226 | 79.0 | 71.8 | 28.5 | 76.1 | ||
| 106 | 57.8 | — | 44.3 | 36.6 | ||
| 1,713 | 1,713 | 1,341 | 977 | 748 | ||
| 38,750 | — | — | — | — | ||
| 1,487 | 1,634 | 1,269 | 949 | 672 | ||
| ₹253.22 | — | — | — | — | ||
| 7,469 | 6,662 | 5,460 | 4,977 | 3,892 | ||
| 22.9% | 25.7% | 24.6% | 19.6% | 19.2% | ||
| 0.04× | — | — | — | — | ||
| 5.17× | — | — | — | — | ||
| 24.42× | — | — | — | — | ||
| 27.83× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,492 | 4,949 | 4,065 | 4,465 | 4,743 | ||
| 1,587 | 762 | 449 | 582 | 619 | ||
| 1,392 | 604 | 343 | 500 | 536 | ||
| — | −378 | 396 | −44.9 | 236 | ||
| −723 | −723 | −13.2 | −455 | −105 | ||
| — | −773 | −46.5 | −495 | −144 | ||
| — | 345 | 409 | 410 | 342 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 37,157.2 | |
| - Cash, Equiv & ST Investments | 76.1 | 28.5 | 71.8 | 79.0 | 226.4 | |
| + Minority Interest | 36.6 | 44.3 | — | 57.8 | 106.3 | |
| + Total Debt | 748.3 | 977.3 | 1,341.1 | 1,713.4 | 1,713.4 | |
| Enterprise Value | — | — | — | — | 38,750.5 | |
| Net Debt (memo) | 672.3 | 948.7 | 1,269.2 | 1,634.4 | 1,487.0 | |
| EV per Share | — | — | — | — | 253.22 | |
| Total Capital | 3,892.5 | 4,977.1 | 5,460.4 | 6,662.0 | 7,468.8 | |
| Total Debt/Total Capital | 19.22 | 19.64 | 24.56 | 25.72 | 22.94 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 5.17 | |
| EV/EBITDA | — | — | — | — | 24.42 | |
| EV/EBIT | — | — | — | — | 27.83 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,743.3 | 4,465.1 | 4,064.5 | 4,949.3 | 7,491.7 | |
| EBITDA | 618.7 | 581.5 | 449.0 | 761.9 | 1,586.7 | |
| EBIT | 535.7 | 499.8 | 343.5 | 604.5 | 1,392.5 | |
| Operating Cash Flow | 236.4 | -44.9 | 396.0 | -378.1 | — | |
| Free Cash Flow | -105.2 | -454.9 | -13.2 | -723.4 | -723.4 | |
| FCFF (free cash flow to the firm) | -143.8 | -495.2 | -46.5 | -773.3 | — | |
| Capital Expenditure | 341.6 | 410.0 | 409.2 | 345.3 | — | |