| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,492 | 4,949 | 4,065 | 4,465 | 4,743 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 96.3 | 65.3 | 57.8 | 101 | 47.2 | ||
| 7,588 | 5,015 | 4,122 | 4,566 | 4,790 | ||
Expenses | ||||||
| 3,385 | 1,903 | 1,909 | 1,932 | 2,017 | ||
| 1,691 | 1,757 | 1,118 | 1,391 | 1,564 | ||
| −412 | −458 | −82.5 | −103 | −102 | ||
| 523 | 445 | 364 | 351 | 348 | ||
| 253 | 242 | 185 | 147 | 152 | ||
| 194 | 157 | 106 | 81.8 | 83.0 | ||
| 718 | 540 | 308 | 313 | 298 | ||
| 6,353 | 4,587 | 3,906 | 4,113 | 4,360 | ||
| 1,587 | 762 | 449 | 582 | 619 | ||
| 1,392 | 604 | 343 | 500 | 536 | ||
Profit | ||||||
| 1,235 | 428 | 216 | 453 | 431 | ||
| 1,235 | 428 | 216 | 453 | 431 | ||
| 342 | 104 | 34.5 | 67.9 | 79.0 | ||
| −32.0 | −6.1 | 8.8 | 48.6 | 33.9 | ||
| 309 | 98.2 | 43.3 | 117 | 113 | ||
| 0.8 | 0.0 | 0.4 | 0.9 | −0.1 | ||
| 927 | 329 | 173 | 338 | 318 | ||
| 926 | 329 | 173 | 337 | 318 | ||
| −1.7 | −29.1 | 130 | 130 | 1.6 | ||
| 925 | 300 | 303 | 467 | 319 | ||
| 868 | 312 | 177 | 330 | 301 | ||
| 59.0 | 17.7 | −4.1 | 7.7 | 16.7 | ||
Per share | ||||||
| ₹5.74 | ₹2.13 | ₹1.23 | ₹2.33 | ₹2.18 | ||
| ₹5.73 | ₹2.13 | ₹1.23 | ₹2.33 | ₹2.18 | ||
Other comprehensive income — detail | ||||||
| −1.7 | −29.1 | 130 | — | — | ||
| 9.9 | −18.4 | 130 | 130 | 3.4 | ||
| 1.1 | 0.5 | −0.1 | — | — | ||
| — | — | — | −0.1 | −0.1 | ||
| −10.4 | −10.2 | −0.6 | −0.6 | −2.0 | ||
| 866 | 283 | — | 459 | 303 | ||
| 59.2 | 17.7 | — | 7.7 | 16.6 | ||
Per share — as-filed variants | ||||||
| ₹5.74 | ₹2.13 | ₹1.23 | ₹2.33 | ₹2.18 | ||
| ₹5.73 | ₹2.13 | ₹1.23 | ₹2.33 | ₹2.18 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,828 | 1,747 | 1,121 | 1,245 | 1,264 | ||
| 37.7% | 35.3% | 27.6% | 27.9% | 26.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,235 | 428 | 216 | 453 | 431 | ||
| 927 | 329 | 173 | 338 | 318 | ||
| ₹5.74 | ₹2.13 | ₹1.23 | ₹2.33 | ₹2.18 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,743.3 | 4,465.1 | 4,064.5 | 4,949.3 | 7,491.7 | |
| Other Income | 47.2 | 100.6 | 57.8 | 65.3 | 96.3 | |
| Total Income | 4,790.5 | 4,565.6 | 4,122.3 | 5,014.5 | 7,588.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2,016.9 | 1,932.1 | 1,908.6 | 1,903.2 | 3,384.5 | |
| + Purchases of Stock-in-Trade | 1,564.5 | 1,391.2 | 1,117.8 | 1,756.7 | 1,691.2 | |
| + Changes in Inventories | -102.4 | -102.9 | -82.5 | -458.0 | -411.9 | |
| + Employee Benefit Expense | 348.2 | 350.5 | 363.6 | 445.3 | 523.1 | |
| + Finance Costs | 152.2 | 147.3 | 185.0 | 242.1 | 253.4 | |
| + Depreciation & Amortisation | 83.0 | 81.8 | 105.5 | 157.4 | 194.2 | |
| + Other Expenses | 297.5 | 312.5 | 308.1 | 540.2 | 718.2 | |
| Total Expenses | 4,359.8 | 4,112.6 | 3,906.1 | 4,586.8 | 6,352.6 | |
| EBITDA | 618.7 | 581.5 | 449.0 | 761.9 | 1,586.7 | |
| EBIT | 535.7 | 499.8 | 343.5 | 604.5 | 1,392.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 430.7 | 453.1 | 216.2 | 427.7 | 1,235.4 | |
| Pretax Income | 430.7 | 453.1 | 216.2 | 427.7 | 1,235.4 | |
| + Current Tax | 79.0 | 67.9 | 34.5 | 104.4 | 341.5 | |
| + Deferred Tax | 33.9 | 48.6 | 8.8 | -6.1 | -32.0 | |
| Tax Expense | 112.9 | 116.5 | 43.3 | 98.2 | 309.5 | |
| + Share of Associates & JVs | -0.1 | 0.9 | 0.4 | 0.0 | 0.8 | |
| Net Income | 317.7 | 337.5 | 173.3 | 329.4 | 926.7 | |
| + Net Income — Continuing Ops | 317.8 | 336.6 | 172.9 | 329.4 | 925.9 | |
| + Other Comprehensive Income | 1.6 | 129.6 | 129.6 | -29.1 | -1.7 | |
| Total Comprehensive Income | 319.3 | 467.1 | 302.9 | 300.3 | 925.0 | |
| Net Income to Common | 301.0 | 329.8 | 177.4 | 311.7 | 867.6 | |
| Minority Interest | 16.7 | 7.7 | -4.1 | 17.7 | 59.0 | |
| Per Share | ||||||
| Basic EPS | 2.18 | 2.33 | 1.23 | 2.13 | 5.74 | |
| Diluted EPS | 2.18 | 2.33 | 1.23 | 2.13 | 5.73 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 129.6 | -29.1 | -1.7 | |
| + Items NOT to be Reclassified to P&L | 3.4 | 130.1 | 130.1 | -18.4 | 9.9 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 0.5 | 1.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.1 | -0.1 | — | — | — | |
| + Items to be Reclassified to P&L | -2.0 | -0.6 | -0.6 | -10.2 | -10.4 | |
| Comprehensive Income — Owners of Parent | 302.6 | 459.4 | — | 282.6 | 865.8 | |
| Comprehensive Income — Non-controlling Interests | 16.6 | 7.7 | — | 17.7 | 59.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 2.18 | 2.33 | 1.23 | 2.13 | 5.74 | |
| Diluted EPS — Continuing Operations | 2.18 | 2.33 | 1.23 | 2.13 | 5.73 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,264.4 | 1,244.6 | 1,120.7 | 1,747.4 | 2,827.9 | |
| Gross Margin % | 26.66 | 27.87 | 27.57 | 35.31 | 37.75 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 430.7 | 453.1 | 216.2 | 427.7 | 1,235.4 | |
| Net Income Adj (tax-effected) | 317.7 | 337.5 | 173.3 | 329.4 | 926.7 | |
| EPS Adj | 2.18 | 2.33 | 1.23 | 2.13 | 5.74 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 137.6 | 144.0 | 144.2 | 153.0 | 153.0 | |