| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 941 | 913 | 630 | 496 | 487 | ||
| 138 | 85.0 | 200 | 154 | 70.5 | ||
| 25.9 | 28.4 | 16.7 | 11.7 | 17.3 | ||
| 26.2 | 26.2 | 26.2 | 26.2 | 26.2 | ||
| 223 | 248 | 179 | 118 | 17.7 | ||
| 408 | 401 | 402 | 315 | 198 | ||
| 22.9 | 23.2 | 19.9 | 19.5 | 18.6 | ||
| 128 | 70.4 | 137 | 169 | 39.0 | ||
| 5.5 | 10.0 | 11.8 | 9.0 | 9.5 | ||
| 260 | 270 | 410 | 520 | 423 | ||
| 76.5 | 42.3 | 72.3 | 54.3 | 44.3 | ||
| 469 | 392 | 631 | 753 | 516 | ||
| 323 | 46.8 | 71.6 | 60.1 | 39.6 | ||
| 2,578 | 2,164 | 2,176 | 1,953 | 1,390 | ||
Current assets | ||||||
| 1,544 | 1,416 | 899 | 774 | 758 | ||
| 41.4 | 41.3 | 1.3 | 5.2 | 12.4 | ||
| 2,630 | 2,212 | 1,892 | 2,215 | 1,886 | ||
| 185 | 37.7 | 70.5 | 23.3 | 63.7 | ||
| 410 | 431 | 421 | 313 | 259 | ||
| 17.5 | 19.6 | 15.5 | 20.0 | 21.5 | ||
| 598 | 702 | 611 | 539 | 534 | ||
| 3,881 | 3,444 | 3,010 | 3,116 | 2,776 | ||
| 2,148 | 1,831 | 1,445 | 591 | 533 | ||
| 7,597 | 6,703 | 5,371 | 4,534 | 4,082 | ||
| 10,175 | 8,868 | 7,546 | 6,487 | 5,473 | ||
Equity | ||||||
| 153 | 153 | 144 | 144 | 138 | ||
| 5,496 | 4,738 | 3,975 | 3,812 | 2,970 | ||
| 5,649 | 4,891 | 4,119 | 3,956 | 3,108 | ||
| 106 | 57.8 | — | 44.3 | 36.6 | ||
| 5,755 | 4,949 | 4,119 | 4,000 | 3,144 | ||
Liabilities | ||||||
| 652 | 390 | 390 | 169 | 110 | ||
| 18.2 | 18.8 | 9.7 | 9.1 | 6.2 | ||
| 670 | 409 | 400 | 178 | 117 | ||
| 57.1 | 62.6 | 53.0 | 47.5 | 40.9 | ||
| 68.8 | 80.9 | 86.5 | 77.3 | 28.8 | ||
| 796 | 552 | 539 | 303 | 186 | ||
| 1,189 | 1,323 | 951 | 808 | 638 | ||
| 1,186 | 1,007 | 1,079 | 808 | 878 | ||
| 626 | 667 | 614 | 446 | 550 | ||
| 3,001 | 2,998 | 2,644 | 2,061 | 2,066 | ||
| 0.0 | 13.2 | 15.8 | 12.3 | 12.3 | ||
| 60.0 | 60.0 | 1.5 | 4.9 | 19.5 | ||
| 623 | 296 | 227 | 105 | 43.9 | ||
| 3,624 | 3,367 | 2,888 | 2,184 | 2,142 | ||
| 4,419 | 3,919 | 3,427 | 2,487 | 2,328 | ||
| 10,175 | 8,868 | 7,546 | 6,487 | 5,473 | ||
Assets — additional as-filed lines | ||||||
| 23.4 | 12.8 | 16.4 | 52.5 | 15.2 | ||
Trade payables — MSME split | ||||||
| 132 | 114 | 74.4 | — | — | ||
| 1,054 | 894 | 1,004 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 487.1 | 495.9 | 630.2 | 913.4 | 941.3 | |
| + Capital Work-in-Progress | 70.5 | 154.1 | 200.0 | 85.0 | 138.3 | |
| + Investment Property | 17.3 | 11.7 | 16.7 | 28.4 | 25.9 | |
| + Goodwill | 26.2 | 26.2 | 26.2 | 26.2 | 26.2 | |
| + Other Intangibles | 17.7 | 118.1 | 178.6 | 247.7 | 223.2 | |
| + Intangibles under Development | 197.7 | 314.9 | 401.9 | 401.3 | 407.5 | |
| + Investments (Equity Method) | 18.6 | 19.5 | 19.9 | 23.2 | 22.9 | |
| + Non-current Investments | 39.0 | 169.2 | 136.8 | 70.4 | 127.8 | |
| + Long-term Loans | 9.5 | 9.0 | 11.8 | 10.0 | 5.5 | |
| + Trade Receivables — Non-current | 423.1 | 520.3 | 409.9 | 269.8 | 259.6 | |
| + Other Non-current Financial Assets | 44.3 | 54.3 | 72.3 | 42.3 | 76.5 | |
| Non-current Financial Assets | 515.9 | 752.8 | 630.7 | 392.4 | 469.4 | |
| + Other Non-current Assets | 39.6 | 60.1 | 71.6 | 46.8 | 323.5 | |
| Total Non-current Assets | 1,390.4 | 1,953.3 | 2,175.6 | 2,164.4 | 2,578.2 | |
| Current Assets | ||||||
| + Inventories | 757.9 | 774.4 | 898.8 | 1,416.0 | 1,544.0 | |
| + Current Investments | 12.4 | 5.2 | 1.3 | 41.3 | 41.4 | |
| + Trade Receivables | 1,886.1 | 2,215.5 | 1,891.7 | 2,212.2 | 2,630.0 | |
| + Cash & Cash Equivalents | 63.7 | 23.3 | 70.5 | 37.7 | 185.0 | |
| + Other Bank Balances | 258.9 | 313.0 | 420.8 | 430.8 | 409.8 | |
| + Short-term Loans | 21.5 | 20.0 | 15.5 | 19.6 | 17.5 | |
| + Other Current Financial Assets | 533.6 | 538.5 | 610.5 | 702.3 | 597.7 | |
| Current Financial Assets | 2,776.1 | 3,115.5 | 3,010.4 | 3,443.8 | 3,881.4 | |
| + Other Current Assets | 533.0 | 591.1 | 1,445.0 | 1,830.7 | 2,148.0 | |
| Total Current Assets | 4,082.2 | 4,533.5 | 5,370.7 | 6,703.2 | 7,596.7 | |
| Total Assets | 5,472.6 | 6,486.8 | 7,546.3 | 8,867.6 | 10,174.9 | |
| Equity | ||||||
| + Equity Share Capital | 137.6 | 144.0 | 144.2 | 153.0 | 153.0 | |
| + Other Equity / Reserves | 2,969.9 | 3,811.5 | 3,975.1 | 4,737.7 | 5,496.1 | |
| Equity — Owners of Parent | 3,107.5 | 3,955.5 | 4,119.3 | 4,890.8 | 5,649.2 | |
| + Minority Interest | 36.6 | 44.3 | — | 57.8 | 106.3 | |
| Total Equity | 3,144.1 | 3,999.8 | 4,119.3 | 4,948.6 | 5,755.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 110.4 | 169.2 | 389.9 | 389.9 | 651.6 | |
| + Other Non-current Financial Liab | 6.2 | 9.1 | 9.7 | 18.8 | 18.2 | |
| Non-current Financial Liabilities | 116.6 | 178.3 | 399.6 | 408.7 | 669.8 | |
| + Provisions — Non-current | 40.9 | 47.5 | 53.0 | 62.6 | 57.1 | |
| + Deferred Tax Liabilities | 28.8 | 77.3 | 86.5 | 80.9 | 68.8 | |
| Non-current Liabilities | 186.3 | 303.1 | 539.1 | 552.2 | 795.8 | |
| + Borrowings — Current | 637.9 | 808.1 | 951.2 | 1,323.5 | 1,188.5 | |
| + Trade Payables | 878.0 | 807.6 | 1,078.7 | 1,007.4 | 1,186.0 | |
| + Other Current Financial Liab | 550.5 | 445.8 | 613.9 | 667.1 | 626.1 | |
| Current Financial Liabilities | 2,066.5 | 2,061.4 | 2,643.7 | 2,998.0 | 3,000.5 | |
| + Provisions — Current | 12.3 | 12.3 | 15.8 | 13.2 | 0.0 | |
| + Current Tax Liabilities | 19.5 | 4.9 | 1.5 | 60.0 | 60.0 | |
| + Other Current Liabilities | 43.9 | 105.4 | 226.8 | 295.7 | 623.2 | |
| Current Liabilities | 2,142.2 | 2,184.0 | 2,887.9 | 3,366.8 | 3,623.7 | |
| Total Liabilities | 2,328.5 | 2,487.0 | 3,427.0 | 3,919.0 | 4,419.5 | |
| Total Equity & Liabilities | 5,472.6 | 6,486.8 | 7,546.3 | 8,867.6 | 10,174.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 15.2 | 52.5 | 16.4 | 12.8 | 23.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 74.4 | 113.9 | 131.7 | |
| + Dues to Other Creditors — Current | — | — | 1,004.2 | 893.5 | 1,054.3 | |