Comp Set HFCL TEJASNET× ITI× RAILTEL× + TTML + BHARTIHEXA + TATACOMM + IDEA + OPTIEMUS + ROUTE + INDUSTOWER + BHARTIARTL + STLTECHsoon
In ₹ Crore except Per Share
Latest Annual
HFCL
FY26
TEJASNET
FY26
ITI
FY26
RAILTEL
FY23
Peer
Average
Valuation — at last close P/E 114.30× — 72.91× ◆ 39.08×56.00× +104% P/B 7.62× ◆ 2.57×11.20× 4.48× 6.08× +25% EV/EBITDA 50.56× ◆ -16.24×498.76× 18.69× 167.07× -70% Market Cap ₹37,257 Cr ₹7,544 Cr ₹21,342 Cr ₹7,388 Cr ₹12,091 Cr +208% Growth Revenue CAGR 3Y 1.43% 6.26% ◆ 16.10%— 11.18% -87% Revenue CAGR 5Y 2.27% ◆ 15.94%-1.56% — 7.19% -68% Net Income CAGR 3Y 1.22% — — — — Revenue YoY (latest Q) ◆ 143.62%54.95% -14.65% 24.08% 21.46% +569% Net Income YoY (latest Q) ◆ 448.14%32.62% 49.30% 48.51% 43.48% +931% Profitability EBITDA Margin 15.39% -61.80% 2.00% ◆ 19.28%-13.51% +214% Net Income Margin 6.66% -82.38% ◆ 13.41%9.63% -19.78% +134% Return on Common Equity 6.92% -26.82% ◆ 16.59%11.91% 0.56% +1136% Return on Capital Employed 11.90% -27.52% -0.62% ◆ 12.82%-5.11% +333% Return on Assets 4.01% -9.15% 2.97% ◆ 6.10%-0.03% +15137% Credit & Quality Total Debt/Equity 0.35× 1.38× 0.40× ◆ 0.00×0.59× -41% Interest Coverage 2.50× -3.58× -0.07× ◆ 37.24×11.20× -78% Scale — latest FY Revenue / Total Income ₹4,949 Cr ₹1,103 Cr ₹2,184 Cr ₹1,964 Cr ₹1,750 Cr +183% Net Income ₹329 Cr −₹909 Cr ₹293 Cr ₹189 Cr −₹142 Cr +331% Total Assets ₹8,868 Cr ₹9,403 Cr ₹9,347 Cr ₹3,339 Cr ₹7,363 Cr +20% EPS ₹2.13 ₹-51.35 ₹3.04 ₹5.89 ₹-14.14 +115% Book Value per Share ₹31.96 ₹161.92 ₹19.79 ₹51.38 ₹77.7 -59%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
