| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,02,151 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 9,801 | 12,892 | 7,020 | 4,910 | 3,898 | ||
| 211 | 200 | 132 | 136 | 125 | ||
| 499 | 499 | 457 | 363 | 313 | ||
| 93,060 | — | — | — | — | ||
| −9,302 | −12,393 | −6,563 | −4,547 | −3,585 | ||
| ₹4,650.66 | — | — | — | — | ||
| 24,118 | 22,310 | 19,861 | 18,198 | 17,094 | ||
| 2.1% | 2.2% | 2.3% | 2.0% | 1.8% | ||
| 0.01× | — | — | — | — | ||
| 1.74× | — | — | — | — | ||
| 12.39× | — | — | — | — | ||
| 14.06× | — | — | — | — | ||
| 12.90× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 53,562 | 47,411 | 40,923 | 37,789 | 34,158 | ||
| 7,511 | 7,045 | 5,946 | 5,350 | 4,094 | ||
| 6,621 | 6,190 | 5,121 | 4,592 | 3,396 | ||
| — | 8,315 | 4,297 | 4,923 | 2,614 | ||
| 7,215 | 7,215 | 3,441 | 4,135 | 2,010 | ||
| — | 7,196 | 3,423 | 4,115 | 1,981 | ||
| — | 1,100 | 857 | 788 | 604 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,02,151.1 | |
| - Cash, Equiv & ST Investments | 3,898.2 | 4,910.0 | 7,019.5 | 12,891.5 | 9,800.6 | |
| + Minority Interest | 125.1 | 135.7 | 132.1 | 199.8 | 210.7 | |
| + Total Debt | 313.2 | 363.4 | 456.8 | 498.6 | 498.6 | |
| Enterprise Value | — | — | — | — | 93,059.7 | |
| Net Debt (memo) | -3,584.9 | -4,546.6 | -6,562.8 | -12,393.0 | -9,302.0 | |
| EV per Share | — | — | — | — | 4,650.66 | |
| Total Capital | 17,093.9 | 18,198.0 | 19,860.9 | 22,309.6 | 24,118.3 | |
| Total Debt/Total Capital | 1.83 | 2.00 | 2.30 | 2.23 | 2.07 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 1.74 | |
| EV/EBITDA | — | — | — | — | 12.39 | |
| EV/EBIT | — | — | — | — | 14.06 | |
| EV/Free Cash Flow | — | — | — | — | 12.90 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 34,158.4 | 37,788.6 | 40,923.4 | 47,411.2 | 53,562.0 | |
| EBITDA | 4,093.8 | 5,349.6 | 5,945.8 | 7,045.1 | 7,511.3 | |
| EBIT | 3,396.4 | 4,592.3 | 5,121.3 | 6,190.1 | 6,620.6 | |
| Operating Cash Flow | 2,613.8 | 4,923.1 | 4,297.4 | 8,314.6 | — | |
| Free Cash Flow | 2,009.6 | 4,135.2 | 3,440.8 | 7,214.5 | 7,214.5 | |
| FCFF (free cash flow to the firm) | 1,980.7 | 4,115.4 | 3,422.7 | 7,196.1 | — | |
| Capital Expenditure | 604.3 | 787.9 | 856.6 | 1,100.1 | — | |