| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 6,316 | 5,325 | 5,219 | 5,213 | 5,159 | ||
| 422 | 245 | 105 | 127 | 122 | ||
| 0.0 | 503 | 483 | 0.0 | 0.0 | ||
| 464 | 546 | 580 | 544 | 519 | ||
| 638 | 520 | 382 | 357 | 332 | ||
| 6,049 | 3,901 | 2,981 | 3,084 | 2,619 | ||
| 6,176 | 3,180 | 4,767 | 5,363 | 4,600 | ||
| 26.9 | 28.5 | 24.9 | 21.2 | 19.9 | ||
| 195 | 54.0 | 47.1 | 189 | 206 | ||
| 6,398 | 3,263 | 4,839 | 5,573 | 4,826 | ||
| — | — | 0.0 | 336 | 271 | ||
| 300 | 245 | 366 | 605 | 634 | ||
| 20,588 | 14,548 | 14,956 | 15,837 | 14,482 | ||
Current assets | ||||||
| 3,076 | 2,650 | 2,013 | 1,756 | 1,756 | ||
| 8,780 | 12,205 | 6,636 | 4,305 | 3,672 | ||
| 3,248 | 2,340 | 3,381 | 2,630 | 2,719 | ||
| 1,021 | 687 | 384 | 605 | 226 | ||
| 77.2 | 80.0 | 191 | 91.6 | 197 | ||
| 27.6 | 27.9 | 27.1 | 24.6 | 23.7 | ||
| 132 | 115 | 142 | 424 | 572 | ||
| 13,285 | 15,455 | 10,760 | 8,080 | 7,409 | ||
| 1,122 | 800 | 462 | 480 | 269 | ||
| 17,484 | 18,905 | 13,434 | 10,315 | 9,435 | ||
| 38,071 | 33,453 | 28,390 | 26,153 | 23,917 | ||
Equity | ||||||
| 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | ||
| 23,369 | 21,571 | 19,232 | 17,659 | 16,616 | ||
| 23,409 | 21,611 | 19,272 | 17,699 | 16,656 | ||
| 211 | 200 | 132 | 136 | 125 | ||
| 23,620 | 21,811 | 19,404 | 17,835 | 16,781 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 20.1 | ||
| 836 | 328 | 340 | 377 | 416 | ||
| 836 | 328 | 340 | 377 | 436 | ||
| 745 | 698 | 495 | 322 | 202 | ||
| 707 | 711 | 675 | 570 | 486 | ||
| 2,288 | 1,737 | 1,510 | 1,270 | 1,124 | ||
| 589 | 499 | 457 | 363 | 293 | ||
| 9,554 | 7,676 | 5,700 | 5,623 | 4,760 | ||
| 436 | 473 | 330 | 299 | 205 | ||
| 10,579 | 8,648 | 6,486 | 6,285 | 5,258 | ||
| 360 | 303 | 221 | 159 | 193 | ||
| 277 | 139 | 0.0 | 0.0 | 0.0 | ||
| 947 | 814 | 768 | 604 | 562 | ||
| 12,164 | 9,904 | 7,476 | 7,048 | 6,013 | ||
| 14,451 | 11,642 | 8,986 | 8,318 | 7,136 | ||
| 38,071 | 33,453 | 28,390 | 26,153 | 23,917 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 198 | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 54.2 | 54.3 | 21.5 | — | — | ||
| 9,499 | 7,622 | 5,678 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 5,159.4 | 5,212.6 | 5,219.1 | 5,325.3 | 6,316.5 | |
| + Capital Work-in-Progress | 122.1 | 127.2 | 105.4 | 244.7 | 422.3 | |
| + Investment Property | 0.0 | 0.0 | 483.4 | 502.6 | 0.0 | |
| + Other Intangibles | 518.5 | 543.7 | 580.5 | 545.7 | 464.2 | |
| + Intangibles under Development | 331.6 | 356.9 | 381.8 | 520.3 | 637.9 | |
| + Investments (Equity Method) | 2,618.7 | 3,083.6 | 2,980.9 | 3,901.2 | 6,049.3 | |
| + Non-current Investments | 4,600.4 | 5,362.6 | 4,767.3 | 3,180.3 | 6,175.6 | |
| + Long-term Loans | 19.9 | 21.2 | 24.9 | 28.5 | 26.9 | |
| + Other Non-current Financial Assets | 206.1 | 189.4 | 47.1 | 54.0 | 195.1 | |
| Non-current Financial Assets | 4,826.3 | 5,573.2 | 4,839.3 | 3,262.9 | 6,397.6 | |
| + Deferred Tax Assets | 270.7 | 335.7 | 0.0 | — | — | |
| + Other Non-current Assets | 634.3 | 604.6 | 366.0 | 245.4 | 299.8 | |
| Total Non-current Assets | 14,481.7 | 15,837.3 | 14,956.4 | 14,548.1 | 20,587.5 | |
| Current Assets | ||||||
| + Inventories | 1,756.4 | 1,755.9 | 2,013.3 | 2,650.1 | 3,076.2 | |
| + Current Investments | 3,671.9 | 4,305.1 | 6,636.0 | 12,204.8 | 8,779.6 | |
| + Trade Receivables | 2,719.5 | 2,630.2 | 3,381.3 | 2,339.9 | 3,247.7 | |
| + Cash & Cash Equivalents | 226.3 | 604.9 | 383.6 | 686.7 | 1,020.9 | |
| + Other Bank Balances | 196.5 | 91.6 | 190.5 | 80.0 | 77.2 | |
| + Short-term Loans | 23.7 | 24.6 | 27.1 | 27.9 | 27.6 | |
| + Other Current Financial Assets | 571.7 | 423.5 | 141.6 | 115.4 | 132.1 | |
| Current Financial Assets | 7,409.5 | 8,079.9 | 10,760.0 | 15,454.7 | 13,285.1 | |
| + Other Current Assets | 269.5 | 479.7 | 462.4 | 799.7 | 1,122.3 | |
| Total Current Assets | 9,435.3 | 10,315.5 | 13,433.9 | 18,904.5 | 17,483.6 | |
| Total Assets | 23,917.0 | 26,152.8 | 28,390.3 | 33,452.6 | 38,071.1 | |
| Equity | ||||||
| + Equity Share Capital | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | |
| + Other Equity / Reserves | 16,615.6 | 17,658.9 | 19,232.0 | 21,571.2 | 23,369.1 | |
| Equity — Owners of Parent | 16,655.6 | 17,698.9 | 19,272.0 | 21,611.2 | 23,409.1 | |
| + Minority Interest | 125.1 | 135.7 | 132.1 | 199.8 | 210.7 | |
| Total Equity | 16,780.6 | 17,834.6 | 19,404.1 | 21,811.0 | 23,619.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 20.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 416.0 | 377.3 | 340.0 | 327.8 | 835.9 | |
| Non-current Financial Liabilities | 436.1 | 377.3 | 340.0 | 327.8 | 835.9 | |
| + Provisions — Non-current | 201.9 | 322.5 | 495.3 | 698.0 | 745.0 | |
| + Deferred Tax Liabilities | 485.8 | 570.1 | 674.9 | 711.5 | 706.9 | |
| Non-current Liabilities | 1,123.8 | 1,269.9 | 1,510.3 | 1,737.2 | 2,287.8 | |
| + Borrowings — Current | 293.2 | 363.4 | 456.8 | 498.6 | 589.0 | |
| + Trade Payables | 4,760.1 | 5,622.9 | 5,699.7 | 7,676.3 | 9,553.6 | |
| + Other Current Financial Liab | 204.6 | 298.8 | 329.9 | 472.7 | 436.2 | |
| Current Financial Liabilities | 5,257.9 | 6,285.1 | 6,486.3 | 8,647.5 | 10,578.8 | |
| + Provisions — Current | 192.7 | 159.4 | 221.5 | 303.1 | 360.2 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | 139.4 | 277.1 | |
| + Other Current Liabilities | 562.1 | 603.9 | 768.2 | 814.4 | 947.4 | |
| Current Liabilities | 6,012.6 | 7,048.4 | 7,476.0 | 9,904.3 | 12,163.5 | |
| Total Liabilities | 7,136.4 | 8,318.2 | 8,986.2 | 11,641.6 | 14,451.3 | |
| Total Equity & Liabilities | 23,917.0 | 26,152.8 | 28,390.3 | 33,452.6 | 38,071.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 198.1 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 21.5 | 54.3 | 54.2 | |
| + Dues to Other Creditors — Current | — | — | 5,678.2 | 7,622.0 | 9,499.3 | |