In ₹ Crore except Per Share Latest Annual	HEROMOTOCO FY26	BAJAJ-AUTO FY26	TVSMOTOR FY26	EICHERMOT FY26	Peer Average
Valuation — at last close
P/E	◆ 17.79×	26.97×	67.37×	35.99×	43.44× -59%
P/B	◆ 4.73×	7.47×	21.26×	7.91×	12.21× -61%
EV/EBITDA	◆ 12.76×	23.18×	27.53×	33.84×	28.18× -55%
Market Cap	₹1.02L Cr	₹2.90L Cr	₹2.03L Cr	₹1.99L Cr	₹2.31L Cr -56%
Growth
Revenue CAGR 3Y	11.55%	19.94%	◆ 20.59%	17.46%	19.33% -40%
Revenue CAGR 5Y	8.90%	17.79%	◆ 23.62%	21.83%	21.08% -58%
Net Income CAGR 3Y	27.30%	20.39%	◆ 34.50%	23.70%	26.20% +4%
Revenue YoY (latest Q)	22.52%	◆ 59.68%	38.60%	31.55%	43.28% -48%
Net Income YoY (latest Q)	40.85%	◆ 59.49%	46.43%	21.35%	42.42% -4%
Profitability
EBITDA Margin	14.86%	20.76%	14.97%	◆ 24.71%	20.15% -26%
Net Income Margin	12.18%	16.81%	5.68%	◆ 23.56%	15.35% -21%
Return on Common Equity	28.09%	29.03%	◆ 33.41%	23.77%	28.74% -2%
Return on Capital Employed	27.84%	24.71%	◆ 28.95%	19.76%	24.47% +14%
Return on Assets	◆ 18.68%	16.09%	6.10%	18.59%	13.59% +37%
Credit & Quality
Total Debt/Equity	0.02×	0.55×	2.95×	◆ 0.01×	1.17× -98%
Interest Coverage	◆ 79.09×	10.63×	3.19×	69.13×	27.65× +186%
Scale — latest FY
Revenue / Total Income	₹47,411 Cr	₹62,905 Cr	₹56,070 Cr	₹23,408 Cr	₹47,461 Cr 0%
Net Income	₹5,776 Cr	₹10,575 Cr	₹3,186 Cr	₹5,515 Cr	₹6,425 Cr -10%
Total Assets	₹33,453 Cr	₹77,223 Cr	₹56,501 Cr	₹32,164 Cr	₹55,296 Cr -40%
EPS	₹287.01	₹385	₹63.53	₹201.09	₹216.54 +33%
Book Value per Share	₹1,080.02	₹1,389.34	₹201.31	₹915.06	₹835.24 +29%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.