| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 53,562 | 47,411 | 40,923 | 37,789 | 34,158 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,169 | 1,058 | 1,044 | 855 | 569 | ||
| 54,731 | 48,469 | 41,968 | 38,643 | 34,727 | ||
Expenses | ||||||
| 36,268 | 31,186 | 26,607 | 24,837 | 24,060 | ||
| 977 | 797 | 548 | 484 | 47.4 | ||
| −165 | −303 | −244 | 188 | −164 | ||
| 3,023 | 2,829 | 2,680 | 2,472 | 2,250 | ||
| 82.5 | 78.3 | 70.7 | 76.4 | 105 | ||
| 891 | 855 | 825 | 757 | 697 | ||
| 5,949 | 5,857 | 5,387 | 4,458 | 3,871 | ||
| 47,024 | 41,299 | 35,873 | 33,273 | 30,867 | ||
| 7,511 | 7,045 | 5,946 | 5,350 | 4,094 | ||
| 6,621 | 6,190 | 5,121 | 4,592 | 3,396 | ||
Profit | ||||||
| 7,707 | 7,170 | 6,095 | 5,370 | 3,861 | ||
| −119 | −119 | 0.0 | −160 | 0.0 | ||
| 7,588 | 7,051 | 6,095 | 5,210 | 3,861 | ||
| 1,863 | 1,638 | 1,448 | 1,264 | 948 | ||
| −76.2 | 21.8 | 110 | 83.9 | 116 | ||
| 1,787 | 1,660 | 1,558 | 1,348 | 1,064 | ||
| 227 | 385 | −161 | −120 | 3.1 | ||
| 6,028 | 5,776 | 4,376 | 3,742 | 2,800 | ||
| 5,801 | 5,391 | 4,537 | 3,862 | 2,797 | ||
| 66.9 | 56.6 | −39.0 | −32.9 | −34.9 | ||
| 6,094 | 5,832 | 4,337 | 3,709 | 2,765 | ||
| 6,001 | 5,742 | 4,378 | 3,745 | — | ||
| 26.3 | 34.0 | −2.7 | −2.7 | — | ||
Per share | ||||||
| ₹299.92 | ₹287.01 | ₹218.96 | ₹187.36 | ₹140.62 | ||
| ₹299.65 | ₹286.72 | ₹218.69 | ₹187.04 | ₹140.69 | ||
Other comprehensive income — detail | ||||||
| 66.9 | 56.6 | −39.0 | — | — | ||
| −21.5 | −21.5 | −16.0 | −31.6 | — | ||
| −5.9 | −5.4 | −4.1 | — | — | ||
| — | — | — | −7.5 | — | ||
| 96.2 | 86.6 | −31.9 | −8.3 | — | ||
| 13.7 | 13.9 | −4.7 | — | — | ||
| — | — | — | 0.5 | — | ||
| 6,053 | 5,786 | 4,346 | 3,712 | 2,788 | ||
| 41.6 | 46.7 | −9.6 | −2.8 | −23.0 | ||
Per share — as-filed variants | ||||||
| ₹299.92 | ₹287.01 | ₹218.96 | ₹187.36 | ₹140.62 | ||
| ₹299.65 | ₹286.72 | ₹218.69 | ₹187.04 | ₹140.69 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 16,482 | 15,732 | 14,013 | 12,279 | 10,214 | ||
| 30.8% | 33.2% | 34.2% | 32.5% | 29.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 7,707 | 7,170 | 6,095 | 5,370 | 3,861 | ||
| −119 | −119 | 0.0 | −160 | 0.0 | ||
| 6,119 | 5,867 | 4,376 | 3,861 | 2,800 | ||
| ₹304.45 | ₹291.53 | ₹218.96 | ₹193.30 | ₹140.62 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 34,158.4 | 37,788.6 | 40,923.4 | 47,411.2 | 53,562.0 | |
| Other Income | 569.0 | 854.5 | 1,044.1 | 1,058.1 | 1,169.0 | |
| Total Income | 34,727.4 | 38,643.2 | 41,967.5 | 48,469.4 | 54,731.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 24,060.3 | 24,836.9 | 26,607.1 | 31,186.2 | 36,267.6 | |
| + Purchases of Stock-in-Trade | 47.4 | 484.2 | 547.9 | 796.5 | 977.4 | |
| + Changes in Inventories | -163.7 | 188.4 | -244.3 | -303.3 | -165.4 | |
| + Employee Benefit Expense | 2,250.1 | 2,471.6 | 2,680.1 | 2,829.5 | 3,022.6 | |
| + Finance Costs | 104.9 | 76.4 | 70.7 | 78.3 | 82.5 | |
| + Depreciation & Amortisation | 697.4 | 757.4 | 824.6 | 855.0 | 890.7 | |
| + Other Expenses | 3,870.5 | 4,458.0 | 5,386.9 | 5,857.3 | 5,948.5 | |
| Total Expenses | 30,866.9 | 33,272.7 | 35,872.8 | 41,299.4 | 47,023.9 | |
| EBITDA | 4,093.8 | 5,349.6 | 5,945.8 | 7,045.1 | 7,511.3 | |
| EBIT | 3,396.4 | 4,592.3 | 5,121.3 | 6,190.1 | 6,620.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 3,860.5 | 5,370.4 | 6,094.7 | 7,170.0 | 7,707.1 | |
| + Exceptional Items | 0.0 | -160.0 | 0.0 | -119.0 | -119.0 | |
| Pretax Income | 3,860.5 | 5,210.5 | 6,094.7 | 7,051.0 | 7,588.1 | |
| + Current Tax | 947.7 | 1,264.2 | 1,448.0 | 1,638.1 | 1,863.5 | |
| + Deferred Tax | 116.0 | 83.9 | 109.7 | 21.8 | -76.2 | |
| Tax Expense | 1,063.7 | 1,348.0 | 1,557.8 | 1,659.9 | 1,787.3 | |
| + Share of Associates & JVs | 3.1 | -120.3 | -161.1 | 384.6 | 226.7 | |
| Net Income | 2,799.9 | 3,742.2 | 4,375.8 | 5,775.7 | 6,027.6 | |
| + Net Income — Continuing Ops | 2,796.8 | 3,862.4 | 4,536.9 | 5,391.1 | 5,800.9 | |
| + Other Comprehensive Income | -34.9 | -32.9 | -39.0 | 56.6 | 66.9 | |
| Total Comprehensive Income | 2,765.0 | 3,709.3 | 4,336.8 | 5,832.3 | 6,094.4 | |
| Net Income to Common | — | 3,744.8 | 4,378.5 | 5,741.7 | 6,001.2 | |
| Minority Interest | — | -2.7 | -2.7 | 34.0 | 26.3 | |
| Per Share | ||||||
| Basic EPS | 140.62 | 187.36 | 218.96 | 287.01 | 299.92 | |
| Diluted EPS | 140.69 | 187.04 | 218.69 | 286.72 | 299.65 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -39.0 | 56.6 | 66.9 | |
| + Items NOT to be Reclassified to P&L | — | -31.6 | -16.0 | -21.5 | -21.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -4.1 | -5.4 | -5.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -7.5 | — | — | — | |
| + Items to be Reclassified to P&L | — | -8.3 | -31.9 | 86.6 | 96.2 | |
| + Tax on Items to be Reclassified | — | — | -4.7 | 13.9 | 13.7 | |
| + Tax on Items to be Reclassified — alt tag | — | 0.5 | — | — | — | |
| Comprehensive Income — Owners of Parent | 2,788.0 | 3,712.1 | 4,346.4 | 5,785.6 | 6,052.8 | |
| Comprehensive Income — Non-controlling Interests | -23.0 | -2.8 | -9.6 | 46.7 | 41.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 140.62 | 187.36 | 218.96 | 287.01 | 299.92 | |
| Diluted EPS — Continuing Operations | 140.69 | 187.04 | 218.69 | 286.72 | 299.65 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 10,214.4 | 12,279.2 | 14,012.8 | 15,731.9 | 16,482.4 | |
| Gross Margin % | 29.90 | 32.49 | 34.24 | 33.18 | 30.77 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 3,860.5 | 5,370.4 | 6,094.7 | 7,170.0 | 7,707.1 | |
| − Exceptional Items (reconciliation) | 0.0 | -160.0 | 0.0 | -119.0 | -119.0 | |
| Net Income Adj (tax-effected) | 2,799.9 | 3,860.8 | 4,375.8 | 5,866.7 | 6,118.5 | |
| EPS Adj | 140.62 | 193.30 | 218.96 | 291.53 | 304.45 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | |